Quarterly report · Q2
3541.TEDINET S100QLG7
Period2022-09-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-09-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥36m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | −¥84m | 2021-09-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥37m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥111m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2021-09-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥37m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥74m | 2021-09-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥33m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | −¥127m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥77m | 2021-09-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥932m | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥899m | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥849m | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥56m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥53m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥32m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥21m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥47m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥54m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥78m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.49 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.27 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.82 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.55 | 2021-09-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.9 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,025,900 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,025,900 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,778,300 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥297m |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥334m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥867m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥867m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥1m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥2.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥2.8bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥333m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥284m |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥205m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥530m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥530m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2021-09-01 → 2022-02-28 | −¥5m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥200m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1056323000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 887093000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 695764000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 14447000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 25807000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 17234000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 27006000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5347000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4174000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1977519000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1800727000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 92082000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 83126000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 120729000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 115502000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 251221000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 250148000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 464033000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 448777000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2441553000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2249505000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 756901000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 626726000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 68346000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 58350000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 65430000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 57060000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 156985000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 149859000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 23932000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2846000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 40648000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 39080000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 76233000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 58147000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1188477000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 992070000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 341230000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 312700000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 12959000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 12978000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 354189000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 325678000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1542667000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1317748000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 546633000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 531633000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 849128000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -179137000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |