Shiiaimedikaru

3540.TTSE STANDARD

Filed as C.I. MEDICAL CO.,LTD. (2022-08–2025-08)

Financials · Consolidated

Fiscal year ended	2024-12	2023-12	2022-12	2021-12	2020-12	2019-12
Revenue	¥67.5bn	¥45.6bn	¥42.9bn	¥41.2bn	¥37.4bn	¥28.8bn
Operating income	¥2.5bn	¥3.0bn	¥4.0bn	¥4.5bn	—	—
Ordinary income	¥2.6bn	¥3.3bn	¥3.9bn	¥4.6bn	¥4.8bn	¥2.1bn
Net income (owners)	¥6.3bn	¥2.1bn	¥2.5bn	¥2.8bn	¥2.9bn	¥1.5bn
Total assets	¥63.2bn	¥41.5bn	¥30.2bn	¥19.9bn	¥18.9bn	¥13.9bn
Net assets / equity	¥27.4bn	¥20.1bn	¥18.3bn	¥16.0bn	¥13.8bn	¥10.9bn
Operating cash flow	¥6.2bn	−¥156m	¥1.4bn	¥1.6bn	¥4.2bn	¥1.4bn
EPS (basic)	¥125.34	¥41.65^r	¥50.43^r	¥56.42^r	¥58.42^r	¥150.56

From EDINET filings. Select any figure to open the report it came from. ^r = changed in a later filing (the report page shows the original). — = not reported in the filings structured so far.

Reports · 11

All Annual 3 Half-year 2 Quarterly 62025 2024 2023 2022

Period	Form	Filed	Figures
2025-01-01 → 2025-06-30	Half-year	2025-08-08	69 figures · EDINET
2024-01-01 → 2024-12-31	Annual	2025-03-24	200 figures · EDINET
2024-01-01 → 2024-06-30	Half-year	2024-08-13	67 figures · EDINET
2024-01-01 → 2024-03-31	Quarterly Q1	2024-05-14	43 figures · EDINET
2023-01-01 → 2023-12-31	Annual	2024-03-27	197 figures · EDINET
2023-01-01 → 2023-09-30	Quarterly Q3	2023-11-14	45 figures · EDINET
2023-01-01 → 2023-06-30	Quarterly Q2	2023-08-10	69 figures · EDINET
2023-01-01 → 2023-03-31	Quarterly Q1	2023-05-12	43 figures · EDINET
2022-01-01 → 2022-12-31	Annual	2023-03-29	197 figures · EDINET
2022-01-01 → 2022-09-30	Quarterly Q3	2022-11-11	45 figures · EDINET
2022-01-01 → 2022-06-30	Quarterly Q2	2022-08-12	69 figures · EDINET

18 more reports are still being processed.

Segments · FY ended 2024-12

Segment	External sales	Profit	Assets
Cimedical Business	¥49.8bn	¥2.0bn	¥38.7bn
Nissen Business	¥17.7bn	¥604m	¥17.5bn
Shirohato Business	—	—	¥7.0bn
Adjustments & eliminations	—	−¥151m	−¥9m
Total	¥67.5bn	¥2.6bn	¥63.2bn

Segment names from EDINET member IDs; not mapped to a common taxonomy.