Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.5bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥45.6bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥42.9bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥41.2bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥37.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥2.5bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥3.0bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥2.6bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥3.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.9bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.1bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥3.2bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥6.3bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.3bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥2.1bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥63.2bnat 2024-12-31Cons.Assets
Total assets¥41.5bnat 2023-12-31Cons.Assets
Total assets¥30.2bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥19.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥18.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥35.8bnat 2024-12-31Cons.Liabilities
Total liabilities¥21.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥27.4bnat 2024-12-31Cons.Net assets
Net assets / equity¥20.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥18.3bnat 2022-12-31dCons.Net assets
Net assets / equity¥16.0bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥13.8bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥156m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥764m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥376m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.7bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥584m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥150m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥125.342024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.652023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.432022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.422021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.422020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥521.91at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥401.17at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥364.33at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥319.55at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥275.1at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE27.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE10.9%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE14.7%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE19.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE23.7%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees1,112at 2024-12-31Cons.Number of employees
Employees473at 2023-12-31Cons.Number of employees
Employees407at 2022-12-31dCons.Number of employees
Employees297at 2021-12-31dCons.Number of employees
Employees272at 2020-12-31dCons.Number of employees
Revenue¥47.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥43.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥41.5bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥40.0bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥36.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2.5bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥1.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥3.0bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥3.8bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥2.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.2bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.9bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥2.6bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥43.2bnat 2024-12-31StandaloneAssets
Total assets¥40.8bnat 2023-12-31StandaloneAssets
Total assets¥29.5bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥18.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥22.4bnat 2024-12-31StandaloneLiabilities
Total liabilities¥21.0bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥20.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥19.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥18.1bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥15.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥908mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥23.342024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.972023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.652022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.532021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.32020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥12.52024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥25.22023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥25.22022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥28.22021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥58.42020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥415.02at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.24at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥362.08at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥316.08at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥269.51at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE20.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE22.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued50,000,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees306at 2024-12-31StandaloneNumber of employees
Employees295at 2023-12-31StandaloneNumber of employees
Employees261at 2022-12-31dStandaloneNumber of employees
Employees246at 2021-12-31dStandaloneNumber of employees
Employees257at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥9m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥151m
Cimedical Businessreportable segmentcapex2024-01-01 → 2024-12-31¥1.2bn
Cimedical Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥2.1bn
Cimedical Businessreportable segmentemployeesat 2024-12-31485 pure
Cimedical Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥49.8bn
Cimedical Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥49.8bn
Cimedical Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥7m
Cimedical Businessreportable segmentsegment assetsat 2024-12-31¥38.7bn
Cimedical Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥2.0bn
Nissen Businessreportable segmentcapex2024-01-01 → 2024-12-31¥37m
Nissen Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥137m
Nissen Businessreportable segmentemployeesat 2024-12-31543 pure
Nissen Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥17.7bn
Nissen Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥17.7bn
Nissen Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥2m
Nissen Businessreportable segmentsegment assetsat 2024-12-31¥17.5bn
Nissen Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥604m
Shirohato Businessreportable segmentemployeesat 2024-12-3184 pure
Shirohato Businessreportable segmentsegment assetsat 2024-12-31¥7.0bn
—segment totalcapex2024-01-01 → 2024-12-31¥1.2bn
—segment totaldepreciation2024-01-01 → 2024-12-31¥2.3bn
—segment totalrevenue2024-01-01 → 2024-12-31¥67.5bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥67.5bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥9m
—segment totalsegment assetsat 2024-12-31¥63.2bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,388
ItemContextValueUnit
Net assetsPrior1YearInstant_CapitalStockMember10000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember20079000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-0JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember20088000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-30000000JPY
Net assetsPrior1YearInstant_DeferredGainsOrLossesOnHedgesMember-JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-30000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember80000000JPY
Net assetsPrior1YearInstant20139000000JPY
Net assetsPrior1YearInstant_CapitalStockMember10000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember20079000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-0JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember20088000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-30000000JPY
Net assetsPrior1YearInstant_DeferredGainsOrLossesOnHedgesMember-JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-30000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember80000000JPY
Net assetsPrior1YearInstant20139000000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-252000000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-252000000JPY
Dividends from surplusCurrentYearDuration-252000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember6266000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember6266000000JPY
Profit loss attributable to owners of parentCurrentYearDuration6266000000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-0JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-0JPY
Purchase of treasury stockCurrentYearDuration-0JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember23000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember-1000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember22000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember1220000000JPY
Net changes of items other than shareholders equityCurrentYearDuration1242000000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember6014000000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-0JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember6014000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember23000000JPY
Total changes of items during the periodCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember-1000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember22000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember1220000000JPY
Total changes of items during the periodCurrentYearDuration7257000000JPY
Net assetsCurrentYearInstant_CapitalStockMember10000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember26094000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-0JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember26103000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-6000000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember-1000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-8000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember1301000000JPY
Net assetsCurrentYearInstant27396000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass