Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥11.0bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥42.9bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥10.4bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥786m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥1.3bn2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥851m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.9bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥814m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥521m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥869m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥516m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥869m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥30.6bnat 2023-03-31Cons.Assets
Total assets¥30.2bnat 2022-12-31Cons.Assets
Total assets¥23.0bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥12.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥18.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥18.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥16.6bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥52.12023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥252.162022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.912022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio60.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 300
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-7000000JPY
Investments and other assetsPrior1YearInstant573000000JPY
Investments and other assetsCurrentQuarterInstant507000000JPY
Noncurrent assetsPrior1YearInstant16112000000JPY
Noncurrent assetsCurrentQuarterInstant16227000000JPY
AssetsPrior1YearInstant30186000000JPY
AssetsCurrentQuarterInstant30613000000JPY
Notes and accounts payable tradePrior1YearInstant1730000000JPY
Notes and accounts payable tradeCurrentQuarterInstant2053000000JPY
Accounts payable otherPrior1YearInstant1364000000JPY
Accounts payable otherCurrentQuarterInstant1455000000JPY
Short term loans payablePrior1YearInstant7000000000JPY
Short term loans payableCurrentQuarterInstant7005000000JPY
Current portion of long term loans payablePrior1YearInstant27000000JPY
Current portion of long term loans payableCurrentQuarterInstant27000000JPY
Income taxes payablePrior1YearInstant665000000JPY
Income taxes payableCurrentQuarterInstant234000000JPY
Provision for bonusesPrior1YearInstant24000000JPY
Provision for bonusesCurrentQuarterInstant45000000JPY
Other clPrior1YearInstant604000000JPY
Other clCurrentQuarterInstant721000000JPY
Current liabilitiesPrior1YearInstant11416000000JPY
Current liabilitiesCurrentQuarterInstant11544000000JPY
Guarantee deposits received2 nclPrior1YearInstant416000000JPY
Guarantee deposits received2 nclCurrentQuarterInstant416000000JPY
Long term loans payablePrior1YearInstant65000000JPY
Long term loans payableCurrentQuarterInstant85000000JPY
Other nclPrior1YearInstant7000000JPY
Other nclCurrentQuarterInstant7000000JPY
Noncurrent liabilitiesPrior1YearInstant489000000JPY
Noncurrent liabilitiesCurrentQuarterInstant509000000JPY
LiabilitiesPrior1YearInstant11906000000JPY
LiabilitiesCurrentQuarterInstant12053000000JPY
Capital stockPrior1YearInstant10000000JPY
Capital stockCurrentQuarterInstant10000000JPY
Retained earningsPrior1YearInstant18249000000JPY
Retained earningsCurrentQuarterInstant18517000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentQuarterInstant-0JPY
Shareholders equityPrior1YearInstant18258000000JPY
Shareholders equityCurrentQuarterInstant18527000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-42000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-26000000JPY
Valuation and translation adjustmentsPrior1YearInstant-42000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-26000000JPY
Non controlling interestsPrior1YearInstant63000000JPY
Non controlling interestsCurrentQuarterInstant59000000JPY
Net assetsPrior1YearInstant18280000000JPY
Net assetsCurrentQuarterInstant18560000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass