Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥2.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥751m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥599m2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥341m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥189m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥340m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥183m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥7m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥132m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥187m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥340m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥183m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥192m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥96m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥51m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥22m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥158m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥96m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.1bnat 2025-03-31Cons.Assets
Total assets¥6.0bnat 2024-03-31Cons.Assets
Total assets¥6.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥6.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥4.6bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥563m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥505m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥25m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥134m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥52m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥141m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥778m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥82m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥195m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥146m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥118m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥774m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥417m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.932022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.012021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.422020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.232024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥185.97at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥175.1at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥173.21at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥174.04at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees31at 2025-03-31Cons.Number of employees
Employees30at 2024-03-31Cons.Number of employees
Employees24at 2023-03-31vCons.Number of employees
Employees16at 2022-03-31vCons.Number of employees
Employees13at 2021-03-31dCons.Number of employees
Revenue¥834m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥863m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥490m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥337m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥327m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥302m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥351m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥304m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥348m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥86m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥73m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥83m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥304m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥348m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥157m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥219m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥14m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥35m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥59m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2025-03-31StandaloneAssets
Total assets¥6.1bnat 2024-03-31StandaloneAssets
Total assets¥5.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥4.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥5.952024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.282023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.542022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.612021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.942024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥186.94at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥181at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥172.71at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥173.29at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥171.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued26,466,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,466,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,932,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued52,932,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued42,728,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2025-03-31StandaloneNumber of employees
Employees6at 2024-03-31StandaloneNumber of employees
Employees5at 2023-03-31vStandaloneNumber of employees
Employees5at 2022-03-31vStandaloneNumber of employees
Employees5at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Bathing Facilitiesreportable segmentcapex2024-04-01 → 2025-03-31¥122m
Bathing Facilitiesreportable segmentdepreciation2024-04-01 → 2025-03-31¥294m
Bathing Facilitiesreportable segmentemployeesat 2025-03-3123 pure
Bathing Facilitiesreportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Bathing Facilitiesreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.9bn
Bathing Facilitiesreportable segmentsegment assetsat 2025-03-31¥3.7bn
Bathing Facilitiesreportable segmentsegment profit2024-04-01 → 2025-03-31¥473m
Real Estatereportable segmentdepreciation2024-04-01 → 2025-03-31¥11m
Real Estatereportable segmentemployeesat 2025-03-311 pure
Real Estatereportable segmentrevenue2024-04-01 → 2025-03-31¥51m
Real Estatereportable segmentrevenue external2024-04-01 → 2025-03-31¥49m
Real Estatereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1m
Real Estatereportable segmentsegment assetsat 2025-03-31¥775m
Real Estatereportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥122m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥305m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥490m
Bathing Facilitiesreportable segmentcapex2023-04-01 → 2024-03-31¥62m
Bathing Facilitiesreportable segmentdepreciation2023-04-01 → 2024-03-31¥295m
Bathing Facilitiesreportable segmentrevenue2023-04-01 → 2024-03-31¥1.8bn
Bathing Facilitiesreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.8bn
Bathing Facilitiesreportable segmentsegment assetsat 2024-03-31¥3.9bn
Bathing Facilitiesreportable segmentsegment profit2023-04-01 → 2024-03-31¥299m
Real Estatereportable segmentcapex2023-04-01 → 2024-03-31¥6m
Real Estatereportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Real Estatereportable segmentrevenue2023-04-01 → 2024-03-31¥50m
Real Estatereportable segmentrevenue external2023-04-01 → 2024-03-31¥50m
Real Estatereportable segmentsegment assetsat 2024-03-31¥790m
Real Estatereportable segmentsegment profit2023-04-01 → 2024-03-31¥17m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥69m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥306m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥317m
Real Estatereportable segmentemployeesat 2025-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,244
ItemContextValueUnit
Contract liabilitiesPrior1YearInstant10147000JPY
Contract liabilitiesCurrentYearInstant16523000JPY
Advances receivedPrior1YearInstant6207000JPY
Advances receivedCurrentYearInstant5348000JPY
Provision for bonusesPrior1YearInstant5593000JPY
Provision for bonusesCurrentYearInstant5987000JPY
Provision for shareholder benefit program clPrior1YearInstant1948000JPY
Provision for shareholder benefit program clCurrentYearInstant2466000JPY
Other clPrior1YearInstant84528000JPY
Other clCurrentYearInstant86877000JPY
Current liabilitiesPrior1YearInstant492712000JPY
Current liabilitiesCurrentYearInstant475179000JPY
Long term loans payablePrior1YearInstant600670000JPY
Long term loans payableCurrentYearInstant405272000JPY
Deferred tax liabilitiesPrior1YearInstant10288000JPY
Deferred tax liabilitiesCurrentYearInstant31964000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant10052000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant10296000JPY
Asset retirement obligations nclPrior1YearInstant162530000JPY
Asset retirement obligations nclCurrentYearInstant239169000JPY
Long term deposits receivedPrior1YearInstant4223000JPY
Long term deposits receivedCurrentYearInstant3948000JPY
Noncurrent liabilitiesPrior1YearInstant787765000JPY
Noncurrent liabilitiesCurrentYearInstant690651000JPY
LiabilitiesPrior1YearInstant1280478000JPY
LiabilitiesCurrentYearInstant1165830000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant4235309000JPY
Capital surplusCurrentYearInstant4235309000JPY
Retained earningsPrior1YearInstant376820000JPY
Retained earningsCurrentYearInstant568380000JPY
Treasury stockPrior1YearInstant-2750000JPY
Treasury stockCurrentYearInstant-3117000JPY
Shareholders equityPrior1YearInstant4709379000JPY
Shareholders equityCurrentYearInstant4900572000JPY
Revaluation reserve for landPrior1YearInstant19010000JPY
Revaluation reserve for landCurrentYearInstant18765000JPY
Valuation and translation adjustmentsPrior1YearInstant19010000JPY
Valuation and translation adjustmentsCurrentYearInstant18765000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant5569000JPY
Net assetsPrior1YearInstant4728389000JPY
Net assetsCurrentYearInstant4924907000JPY
Liabilities and net assetsPrior1YearInstant6008867000JPY
Liabilities and net assetsCurrentYearInstant6090738000JPY
Net salesPrior1YearDuration1892782000JPY
Net salesCurrentYearDuration1980519000JPY
Cost of salesPrior1YearDuration1554725000JPY
Cost of salesCurrentYearDuration1471272000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass