Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥2.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥751m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥599m2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥341m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥189m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥340m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥183m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥7m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥132m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥187m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥340m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥183m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥192m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥96m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥51m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥22m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥158m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥96m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.1bnat 2025-03-31Cons.Assets
Total assets¥6.0bnat 2024-03-31Cons.Assets
Total assets¥6.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥6.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥4.6bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥563m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥505m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥25m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥134m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥52m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥141m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥778m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥82m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥195m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥146m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥118m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥774m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥417m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.932022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.012021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.422020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.232024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥185.97at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥175.1at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥173.21at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥174.04at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees31at 2025-03-31Cons.Number of employees
Employees30at 2024-03-31Cons.Number of employees
Employees24at 2023-03-31vCons.Number of employees
Employees16at 2022-03-31vCons.Number of employees
Employees13at 2021-03-31dCons.Number of employees
Revenue¥834m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥863m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥490m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥337m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥327m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥302m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥351m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥304m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥348m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥86m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥73m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥83m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥304m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥348m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥157m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥219m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥14m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥35m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥59m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2025-03-31StandaloneAssets
Total assets¥6.1bnat 2024-03-31StandaloneAssets
Total assets¥5.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥4.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥5.952024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.282023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.542022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.612021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.942024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥186.94at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥181at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥172.71at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥173.29at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥171.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued26,466,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,466,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,932,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued52,932,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued42,728,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2025-03-31StandaloneNumber of employees
Employees6at 2024-03-31StandaloneNumber of employees
Employees5at 2023-03-31vStandaloneNumber of employees
Employees5at 2022-03-31vStandaloneNumber of employees
Employees5at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Bathing Facilitiesreportable segmentcapex2024-04-01 → 2025-03-31¥122m
Bathing Facilitiesreportable segmentdepreciation2024-04-01 → 2025-03-31¥294m
Bathing Facilitiesreportable segmentemployeesat 2025-03-3123 pure
Bathing Facilitiesreportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Bathing Facilitiesreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.9bn
Bathing Facilitiesreportable segmentsegment assetsat 2025-03-31¥3.7bn
Bathing Facilitiesreportable segmentsegment profit2024-04-01 → 2025-03-31¥473m
Real Estatereportable segmentdepreciation2024-04-01 → 2025-03-31¥11m
Real Estatereportable segmentemployeesat 2025-03-311 pure
Real Estatereportable segmentrevenue2024-04-01 → 2025-03-31¥51m
Real Estatereportable segmentrevenue external2024-04-01 → 2025-03-31¥49m
Real Estatereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1m
Real Estatereportable segmentsegment assetsat 2025-03-31¥775m
Real Estatereportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥122m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥305m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥490m
Bathing Facilitiesreportable segmentcapex2023-04-01 → 2024-03-31¥62m
Bathing Facilitiesreportable segmentdepreciation2023-04-01 → 2024-03-31¥295m
Bathing Facilitiesreportable segmentrevenue2023-04-01 → 2024-03-31¥1.8bn
Bathing Facilitiesreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.8bn
Bathing Facilitiesreportable segmentsegment assetsat 2024-03-31¥3.9bn
Bathing Facilitiesreportable segmentsegment profit2023-04-01 → 2024-03-31¥299m
Real Estatereportable segmentcapex2023-04-01 → 2024-03-31¥6m
Real Estatereportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Real Estatereportable segmentrevenue2023-04-01 → 2024-03-31¥50m
Real Estatereportable segmentrevenue external2023-04-01 → 2024-03-31¥50m
Real Estatereportable segmentsegment assetsat 2024-03-31¥790m
Real Estatereportable segmentsegment profit2023-04-01 → 2024-03-31¥17m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥69m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥306m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥317m
Real Estatereportable segmentemployeesat 2025-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,244
ItemContextValueUnit
Gross profitPrior1YearDuration338056000JPY
Gross profitCurrentYearDuration509247000JPY
Selling general and administrative expensesPrior1YearDuration149505000JPY
Selling general and administrative expensesCurrentYearDuration167778000JPY
Operating incomePrior1YearDuration188551000JPY
Operating incomeCurrentYearDuration341468000JPY
Interest income noiPrior1YearDuration11000JPY
Interest income noiCurrentYearDuration757000JPY
Commission fee noiPrior1YearDuration1205000JPY
Commission fee noiCurrentYearDuration1239000JPY
Rent income on noncurrent assets noiPrior1YearDuration384000JPY
Rent income on noncurrent assets noiCurrentYearDuration420000JPY
Subsidy income noiPrior1YearDuration1956000JPY
Subsidy income noiCurrentYearDuration48000JPY
House rent income noiPrior1YearDuration-JPY
House rent income noiCurrentYearDuration1890000JPY
Compensation income noiPrior1YearDuration504000JPY
Compensation income noiCurrentYearDuration1348000JPY
Other noiPrior1YearDuration601000JPY
Other noiCurrentYearDuration752000JPY
Non operating incomePrior1YearDuration4664000JPY
Non operating incomeCurrentYearDuration6456000JPY
Interest expenses noePrior1YearDuration9214000JPY
Interest expenses noeCurrentYearDuration7908000JPY
Other noePrior1YearDuration761000JPY
Other noeCurrentYearDuration99000JPY
Non operating expensesPrior1YearDuration9975000JPY
Non operating expensesCurrentYearDuration8007000JPY
Ordinary incomePrior1YearDuration183239000JPY
Ordinary incomeCurrentYearDuration339917000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration40000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration0JPY
Extraordinary lossPrior1YearDuration40000JPY
Extraordinary lossCurrentYearDuration0JPY
Income before income taxesPrior1YearDuration183198000JPY
Income before income taxesCurrentYearDuration339917000JPY
Income taxes currentPrior1YearDuration106071000JPY
Income taxes currentCurrentYearDuration126682000JPY
Income taxes deferredPrior1YearDuration-19065000JPY
Income taxes deferredCurrentYearDuration21675000JPY
Income taxesPrior1YearDuration87006000JPY
Income taxesCurrentYearDuration148357000JPY
Profit lossPrior1YearDuration96192000JPY
Profit lossCurrentYearDuration191559000JPY
Profit loss attributable to owners of parentPrior1YearDuration96192000JPY
Profit loss attributable to owners of parentCurrentYearDuration191559000JPY
Profit lossPrior1YearDuration96192000JPY
Profit lossCurrentYearDuration191559000JPY
Revaluation reserve for land net of tax ociPrior1YearDuration-JPY
Revaluation reserve for land net of tax ociCurrentYearDuration-244000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass