Quarterly report · Q1
3521.TEDINET S100OWD4
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥300m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥751m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥92m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥53m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥132m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥4m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥84m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥11m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥84m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥11m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥84m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.96 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥26m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥20m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 4582816000 | JPY |
| Net assets | CurrentQuarterInstant | 4570934000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6099893000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5989970000 | JPY |
| Net sales | Prior1YTDDuration | 92187000 | JPY |
| Net sales | CurrentYTDDuration | 299520000 | JPY |
| Cost of sales | Prior1YTDDuration | 106917000 | JPY |
| Cost of sales | CurrentYTDDuration | 246930000 | JPY |
| Gross profit | Prior1YTDDuration | -14729000 | JPY |
| Gross profit | CurrentYTDDuration | 52590000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 37772000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 60784000 | JPY |
| Operating income | Prior1YTDDuration | -52501000 | JPY |
| Operating income | CurrentYTDDuration | -8194000 | JPY |
| Bounty income noi | Prior1YTDDuration | - | JPY |
| Bounty income noi | CurrentYTDDuration | 1000000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration | 384000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration | 384000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 128000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 35000 | JPY |
| Other noi | CurrentYTDDuration | 750000 | JPY |
| Non operating income | Prior1YTDDuration | 548000 | JPY |
| Non operating income | CurrentYTDDuration | 2134000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3130000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2731000 | JPY |
| Other noe | Prior1YTDDuration | 6000 | JPY |
| Other noe | CurrentYTDDuration | 13000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3137000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2745000 | JPY |
| Ordinary income | Prior1YTDDuration | -55091000 | JPY |
| Ordinary income | CurrentYTDDuration | -8805000 | JPY |
| Subsidy ei | Prior1YTDDuration | 3971000 | JPY |
| Subsidy ei | CurrentYTDDuration | 4997000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3971000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4997000 | JPY |
| Loss related to covid19 el | Prior1YTDDuration | 32909000 | JPY |
| Loss related to covid19 el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 32909000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -84029000 | JPY |
| Income before income taxes | CurrentYTDDuration | -3807000 | JPY |
| Income taxes current | Prior1YTDDuration | 350000 | JPY |
| Income taxes current | CurrentYTDDuration | 3935000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -720000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2984000 | JPY |
| Income taxes | Prior1YTDDuration | -370000 | JPY |
| Income taxes | CurrentYTDDuration | 6920000 | JPY |
| Profit loss | Prior1YTDDuration | -83659000 | JPY |
| Profit loss | CurrentYTDDuration | -10727000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |