Quarterly report · Q1
3521.TEDINET S100OWD4
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥300m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥751m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥92m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥53m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥132m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥4m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥84m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥11m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥84m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥11m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥84m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.96 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥26m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥20m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 6099893000 | JPY |
| Assets | CurrentQuarterInstant | 5989970000 | JPY |
| Accounts payable trade | Prior1YearInstant | 20788000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 27131000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 118404000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 123266000 | JPY |
| Accounts payable other | Prior1YearInstant | 30280000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 46371000 | JPY |
| Income taxes payable | Prior1YearInstant | 63472000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3935000 | JPY |
| Contract liabilities | Prior1YearInstant | 4835000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 5426000 | JPY |
| Advances received | Prior1YearInstant | 2764000 | JPY |
| Advances received | CurrentQuarterInstant | 4949000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1437000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4120000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 1081000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 847000 | JPY |
| Other cl | Prior1YearInstant | 35213000 | JPY |
| Other cl | CurrentQuarterInstant | 30883000 | JPY |
| Current liabilities | Prior1YearInstant | 278278000 | JPY |
| Current liabilities | CurrentQuarterInstant | 246931000 | JPY |
| Long term loans payable | Prior1YearInstant | 939796000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 906584000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 44099000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 47084000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 8899000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 10052000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 204111000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 204549000 | JPY |
| Long term deposits received | Prior1YearInstant | 41892000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 3833000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1238798000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1172103000 | JPY |
| Liabilities | Prior1YearInstant | 1517077000 | JPY |
| Liabilities | CurrentQuarterInstant | 1419035000 | JPY |
| Capital stock | Prior1YearInstant | 543874000 | JPY |
| Capital stock | CurrentQuarterInstant | 543874000 | JPY |
| Capital surplus | Prior1YearInstant | 3791435000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3791435000 | JPY |
| Retained earnings | Prior1YearInstant | 229578000 | JPY |
| Retained earnings | CurrentQuarterInstant | 218850000 | JPY |
| Treasury stock | Prior1YearInstant | -2235000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2235000 | JPY |
| Shareholders equity | Prior1YearInstant | 4562652000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4551924000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 20163000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 19010000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 20163000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19010000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |