Annual report

Period2021-04-01 → 2022-03-31
Filed2023-02-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OI6H. Amended by S100QAOM (2023-02-24).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥11.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥629m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥232m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥830m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥478m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥573m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥695m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥904m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥702m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥487m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥499m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥330m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥504m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥583m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥490m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥328m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥22.8bnat 2022-03-31Cons.Assets
Total assets¥22.6bnat 2021-03-31Cons.Assets
Total assets¥21.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥22.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥22.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥17.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥17.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥16.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥16.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥17.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥893m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥251m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥691m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥977m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥556m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥432m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥412m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥531m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥417m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.312020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.152018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.282017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥906.52at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥889.88at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥827.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥850.99at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥867.65at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees586at 2022-03-31Cons.Number of employees
Employees607at 2021-03-31Cons.Number of employees
Employees626at 2020-03-31dCons.Number of employees
Employees628at 2019-03-31dCons.Number of employees
Employees641at 2018-03-31dCons.Number of employees
Revenue¥9.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥568m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥194m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥835m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥500m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥564m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥916m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥707m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥510m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥511m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥361m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥424m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥506m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥597m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.3bnat 2022-03-31StandaloneAssets
Total assets¥21.3bnat 2021-03-31StandaloneAssets
Total assets¥19.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥16.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥15.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥15.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥26.982021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.952020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.132019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.242018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥850.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥844.11at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥791.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥812.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥823.73at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,842,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees413at 2022-03-31StandaloneNumber of employees
Employees424at 2021-03-31StandaloneNumber of employees
Employees442at 2020-03-31dStandaloneNumber of employees
Employees452at 2019-03-31dStandaloneNumber of employees
Employees456at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥7m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥20m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥9.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥669m
Felt Businessreportable segmentcapex2021-04-01 → 2022-03-31¥315m
Felt Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥427m
Felt Businessreportable segmentemployeesat 2022-03-31461 pure
Felt Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥9.2bn
Felt Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥9.2bn
Felt Businessreportable segmentsegment assetsat 2022-03-31¥11.1bn
Felt Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥992m
Real Estate Leasing Businessreportable segmentcapex2021-04-01 → 2022-03-31¥5m
Real Estate Leasing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
Real Estate Leasing Businessreportable segmentemployeesat 2022-03-312 pure
Real Estate Leasing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥596m
Real Estate Leasing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥596m
Real Estate Leasing Businessreportable segmentsegment assetsat 2022-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥306m
—segment totalcapex2021-04-01 → 2022-03-31¥320m
—segment totaldepreciation2021-04-01 → 2022-03-31¥505m
—segment totalrevenue2021-04-01 → 2022-03-31¥9.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥9.8bn
—segment totalsegment assetsat 2022-03-31¥13.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.3bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥21m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥9.2bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥671m
Felt Businessreportable segmentcapex2020-04-01 → 2021-03-31¥310m
Felt Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥543m
Felt Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Felt Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.4bn
Felt Businessreportable segmentsegment assetsat 2021-03-31¥10.9bn
Felt Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥601m
Real Estate Leasing Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥77m
Real Estate Leasing Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥557m
Real Estate Leasing Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥557m
Real Estate Leasing Businessreportable segmentsegment assetsat 2021-03-31¥2.5bn
Real Estate Leasing Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥302m
—segment totalcapex2020-04-01 → 2021-03-31¥310m
—segment totaldepreciation2020-04-01 → 2021-03-31¥620m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.0bn
—segment totalsegment assetsat 2021-03-31¥13.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥903m
Felt Businessreportable segmentemployeesat 2022-03-31310 pure
Real Estate Leasing Businessreportable segmentemployeesat 2022-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,675
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant21271154000JPY
Total assets (5-year summary)Prior1YearInstant22649775000JPY
Total assets (5-year summary)CurrentYearInstant22789259000JPY
Net assets per share (5-year summary)Prior4YearInstant867.65
Net assets per share (5-year summary)Prior3YearInstant850.99
Net assets per share (5-year summary)Prior2YearInstant827.97
Net assets per share (5-year summary)Prior1YearInstant889.88
Net assets per share (5-year summary)CurrentYearInstant906.52
Basic earnings loss per share (5-year summary)Prior4YearDuration30.28
Basic earnings loss per share (5-year summary)Prior3YearDuration26.15
Basic earnings loss per share (5-year summary)Prior2YearDuration21.86
Basic earnings loss per share (5-year summary)Prior1YearDuration17.31
Basic earnings loss per share (5-year summary)CurrentYearDuration26.38
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.738
Equity to asset ratio (5-year summary)Prior3YearInstant0.747
Equity to asset ratio (5-year summary)Prior2YearInstant0.740
Equity to asset ratio (5-year summary)Prior1YearInstant0.749
Equity to asset ratio (5-year summary)CurrentYearInstant0.747
Rate of return on equity (5-year summary)Prior4YearDuration0.036
Rate of return on equity (5-year summary)Prior3YearDuration0.030
Rate of return on equity (5-year summary)Prior2YearDuration0.026
Rate of return on equity (5-year summary)Prior1YearDuration0.020
Rate of return on equity (5-year summary)CurrentYearDuration0.029
Price earnings ratio (5-year summary)Prior4YearDuration17.11
Price earnings ratio (5-year summary)Prior3YearDuration17.51
Price earnings ratio (5-year summary)Prior2YearDuration19.99
Price earnings ratio (5-year summary)Prior1YearDuration26.17
Price earnings ratio (5-year summary)CurrentYearDuration19.64
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1109472000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration892824000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2060027000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1054478000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1281130000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-555652000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1163696000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-976644000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-690904000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-251253000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-416523000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-396574000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-530784000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration411604000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-431974000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3472190000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2798222000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass