Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QAHS (2023-02-24).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥11.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥629m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥232m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥830m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥478m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥573m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥695m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥904m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥702m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥487m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥499m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥330m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥504m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥583m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥490m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥328m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥22.8bnat 2022-03-31Cons.Assets
Total assets¥22.6bnat 2021-03-31Cons.Assets
Total assets¥21.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥22.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥22.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥17.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥17.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥16.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥16.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥17.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥893m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥251m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥691m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥977m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥556m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥432m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥412m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥531m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥417m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.312020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.152018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.282017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥906.52at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥889.88at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥827.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥850.99at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥867.65at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees586at 2022-03-31Cons.Number of employees
Employees607at 2021-03-31Cons.Number of employees
Employees626at 2020-03-31dCons.Number of employees
Employees628at 2019-03-31dCons.Number of employees
Employees641at 2018-03-31dCons.Number of employees
Revenue¥9.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥568m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥194m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥835m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥500m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥564m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥916m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥707m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥510m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥511m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥361m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥424m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥506m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥597m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.3bnat 2022-03-31StandaloneAssets
Total assets¥21.3bnat 2021-03-31StandaloneAssets
Total assets¥19.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥16.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥15.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥15.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥26.982021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.952020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.132019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.242018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥850.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥844.11at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥791.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥812.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥823.73at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,842,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees413at 2022-03-31StandaloneNumber of employees
Employees424at 2021-03-31StandaloneNumber of employees
Employees442at 2020-03-31dStandaloneNumber of employees
Employees452at 2019-03-31dStandaloneNumber of employees
Employees456at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥7m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥20m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥9.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥669m
Felt Businessreportable segmentcapex2021-04-01 → 2022-03-31¥315m
Felt Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥427m
Felt Businessreportable segmentemployeesat 2022-03-31461 pure
Felt Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥9.2bn
Felt Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥9.2bn
Felt Businessreportable segmentsegment assetsat 2022-03-31¥11.1bn
Felt Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥992m
Real Estate Leasing Businessreportable segmentcapex2021-04-01 → 2022-03-31¥5m
Real Estate Leasing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
Real Estate Leasing Businessreportable segmentemployeesat 2022-03-312 pure
Real Estate Leasing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥596m
Real Estate Leasing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥596m
Real Estate Leasing Businessreportable segmentsegment assetsat 2022-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥306m
—segment totalcapex2021-04-01 → 2022-03-31¥320m
—segment totaldepreciation2021-04-01 → 2022-03-31¥505m
—segment totalrevenue2021-04-01 → 2022-03-31¥9.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥9.8bn
—segment totalsegment assetsat 2022-03-31¥13.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.3bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥21m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥9.2bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥671m
Felt Businessreportable segmentcapex2020-04-01 → 2021-03-31¥310m
Felt Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥543m
Felt Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Felt Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.4bn
Felt Businessreportable segmentsegment assetsat 2021-03-31¥10.9bn
Felt Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥601m
Real Estate Leasing Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥77m
Real Estate Leasing Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥557m
Real Estate Leasing Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥557m
Real Estate Leasing Businessreportable segmentsegment assetsat 2021-03-31¥2.5bn
Real Estate Leasing Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥302m
—segment totalcapex2020-04-01 → 2021-03-31¥310m
—segment totaldepreciation2020-04-01 → 2021-03-31¥620m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.0bn
—segment totalsegment assetsat 2021-03-31¥13.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥903m
Felt Businessreportable segmentemployeesat 2022-03-31310 pure
Real Estate Leasing Businessreportable segmentemployeesat 2022-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,675
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)田村 俊之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)武田 朝子
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)紙・パルプ用フェルト製品の国内製紙メーカー向けの販売契約に関する売上高の期間帰属の適切性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)田村 俊之
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)武田 朝子
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)紙・パルプ用フェルト製品の国内製紙メーカー向けの販売契約に関する売上高の期間帰属の適切性
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(重要な会計方針)5.重要な収益及び費用の計上基準(1)フェルト事業
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration11687143000JPY
Net sales (5-year summary)Prior3YearDuration11542597000JPY
Net sales (5-year summary)Prior2YearDuration10841934000JPY
Net sales (5-year summary)Prior1YearDuration10005214000JPY
Net sales (5-year summary)CurrentYearDuration9839850000JPY
Ordinary income loss (5-year summary)Prior4YearDuration904246000JPY
Ordinary income loss (5-year summary)Prior3YearDuration695436000JPY
Ordinary income loss (5-year summary)Prior2YearDuration572772000JPY
Ordinary income loss (5-year summary)Prior1YearDuration477623000JPY
Ordinary income loss (5-year summary)CurrentYearDuration829545000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration582627000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration503888000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration418849000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration329707000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration499185000JPY
Comprehensive income (5-year summary)Prior4YearDuration903056000JPY
Comprehensive income (5-year summary)Prior3YearDuration-55270000JPY
Comprehensive income (5-year summary)Prior2YearDuration-270816000JPY
Comprehensive income (5-year summary)Prior1YearDuration1470839000JPY
Comprehensive income (5-year summary)CurrentYearDuration531673000JPY
Net assets (5-year summary)Prior4YearInstant17004515000JPY
Net assets (5-year summary)Prior3YearInstant16709935000JPY
Net assets (5-year summary)Prior2YearInstant16055655000JPY
Net assets (5-year summary)Prior1YearInstant17287746000JPY
Net assets (5-year summary)CurrentYearInstant17394374000JPY
Total assets (5-year summary)Prior4YearInstant22619622000JPY
Total assets (5-year summary)Prior3YearInstant21971552000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass