Annual report

Period2021-10-01 → 2022-09-30
Filed2022-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥8.7bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥7.8bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥7.5bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥6.2bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥5.3bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income¥794m2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥600m2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income¥795m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥630m2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥573m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥563m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥505m2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥737m2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥583m2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥493m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥385m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥371m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥493m2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥391m2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥11.5bnat 2022-09-30Cons.Assets
Total assets¥9.6bnat 2021-09-30Cons.Assets
Total assets¥9.1bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2022-09-30Cons.Liabilities
Total liabilities¥5.9bnat 2021-09-30Cons.Liabilities
Net assets / equity¥4.0bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.6bnat 2021-09-30Cons.Net assets
Net assets / equity¥3.3bnat 2020-09-30dCons.Net assets
Net assets / equity¥2.9bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥976mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥879mat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥622mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥874mat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥320m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥609m2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥326m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥26m2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥185m2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥533m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥321m2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥81m2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥695m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥45m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥793m2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥366.932021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥295.522020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2952019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥284.612018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥326.422017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥360.372021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥288.32020-10-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥289.462019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥279.992018-10-01 → 2019-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥314.252017-10-01 → 2018-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,002.34at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,726.41at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,501.56at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,240.98at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,032.5at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio35.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
ROE12.8%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE11.3%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE12.4%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE13.3%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
ROE14.7%2017-10-01 → 2018-09-30dCons.Rate of return on equity (5-year summary)
Employees226at 2022-09-30Cons.Number of employees
Employees223at 2021-09-30Cons.Number of employees
Employees220at 2020-09-30dCons.Number of employees
Employees205at 2019-09-30dCons.Number of employees
Employees172at 2018-09-30dCons.Number of employees
Revenue¥7.8bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥7.0bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥6.8bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥722m2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥561m2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥725m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥588m2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥570m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥477m2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥673m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥541m2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥456m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥370m2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥386m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥388m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥308m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥11.0bnat 2022-09-30StandaloneAssets
Total assets¥9.1bnat 2021-09-30StandaloneAssets
Total assets¥8.7bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2022-09-30StandaloneLiabilities
Total liabilities¥5.5bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥3.9bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.5bnat 2021-09-30StandaloneNet assets
Net assets / equity¥3.2bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥2.8bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥339.672021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥279.652020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥295.392019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥297.492018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥307.472017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥333.592021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥272.822020-10-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥289.852019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥292.662018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥296.012017-10-01 → 2018-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥722021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥642020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥482019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,887.93at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,638.69at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,428.13at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,166.91at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,945.43at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio35.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.9%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.3%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE12.8%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE14.5%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE14.5%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,346,700at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,338,700at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,309,950at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,305,300at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,303,300at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2022-09-30StandaloneNumber of employees
Employees189at 2021-09-30StandaloneNumber of employees
Employees187at 2020-09-30dStandaloneNumber of employees
Employees177at 2019-09-30dStandaloneNumber of employees
Employees167at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Real Estate Agency Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥20m
Real Estate Agency Businessreportable segmentemployeesat 2022-09-30142 pure
Real Estate Agency Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥6.5bn
Real Estate Agency Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥6.5bn
Real Estate Agency Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥693m
Real Estate Management Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥209m
Real Estate Management Businessreportable segmentemployeesat 2022-09-3052 pure
Real Estate Management Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥2.3bn
Real Estate Management Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥2.3bn
Real Estate Management Businessreportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥18m
Real Estate Management Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥767m
—segment totaldepreciation2021-10-01 → 2022-09-30¥229m
—segment totalrevenue2021-10-01 → 2022-09-30¥8.7bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥8.7bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥18m
—segment totalsegment profit2021-10-01 → 2022-09-30¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-09-30¥229m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-09-30¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30¥1.5bn
Real Estate Agency Businessreportable segmentdepreciation2020-10-01 → 2021-09-30¥19m
Real Estate Agency Businessreportable segmentrevenue2020-10-01 → 2021-09-30¥5.4bn
Real Estate Agency Businessreportable segmentrevenue external2020-10-01 → 2021-09-30¥5.4bn
Real Estate Agency Businessreportable segmentsegment profit2020-10-01 → 2021-09-30¥496m
Real Estate Management Businessreportable segmentdepreciation2020-10-01 → 2021-09-30¥190m
Real Estate Management Businessreportable segmentrevenue2020-10-01 → 2021-09-30¥2.4bn
Real Estate Management Businessreportable segmentrevenue external2020-10-01 → 2021-09-30¥2.4bn
Real Estate Management Businessreportable segmentrevenue intersegment2020-10-01 → 2021-09-30¥18m
Real Estate Management Businessreportable segmentsegment profit2020-10-01 → 2021-09-30¥751m
—segment totaldepreciation2020-10-01 → 2021-09-30¥209m
—segment totalrevenue2020-10-01 → 2021-09-30¥7.8bn
—segment totalrevenue external2020-10-01 → 2021-09-30¥7.8bn
—segment totalrevenue intersegment2020-10-01 → 2021-09-30¥18m
—segment totalsegment profit2020-10-01 → 2021-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-10-01 → 2021-09-30¥209m
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2021-09-30¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2021-09-30¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-10-01 → 2021-09-30¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2021-09-30¥1.2bn
Real Estate Agency Businessreportable segmentemployeesat 2022-09-30119 pure
Real Estate Management Businessreportable segmentemployeesat 2022-09-3042 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Buildings and structures netCurrentYearInstant795218000JPY
Machinery equipment and vehiclesPrior1YearInstant1556811000JPY
Machinery equipment and vehiclesCurrentYearInstant1949047000JPY
Accumulated depreciation and impairment loss machinery equipment and vehiclesPrior1YearInstant-749675000JPY
Accumulated depreciation and impairment loss machinery equipment and vehiclesCurrentYearInstant-898168000JPY
Machinery equipment and vehicles netPrior1YearInstant807135000JPY
Machinery equipment and vehicles netCurrentYearInstant1050878000JPY
LandPrior1YearInstant1970418000JPY
LandCurrentYearInstant2409868000JPY
Other ppePrior1YearInstant132632000JPY
Other ppeCurrentYearInstant114961000JPY
Accumulated depreciation and impairment loss other ppePrior1YearInstant-106057000JPY
Accumulated depreciation and impairment loss other ppeCurrentYearInstant-84208000JPY
Other net ppePrior1YearInstant26574000JPY
Other net ppeCurrentYearInstant30753000JPY
Property plant and equipmentPrior1YearInstant3623381000JPY
Property plant and equipmentCurrentYearInstant4286719000JPY
SoftwarePrior1YearInstant56834000JPY
SoftwareCurrentYearInstant41812000JPY
GoodwillPrior1YearInstant80603000JPY
GoodwillCurrentYearInstant62691000JPY
Other iaPrior1YearInstant41844000JPY
Other iaCurrentYearInstant49267000JPY
Intangible assetsPrior1YearInstant179282000JPY
Intangible assetsCurrentYearInstant153772000JPY
Investment securitiesPrior1YearInstant108213000JPY
Investment securitiesCurrentYearInstant135940000JPY
Long term loans receivablePrior1YearInstant2287000JPY
Long term loans receivableCurrentYearInstant1372000JPY
Deferred tax assetsPrior1YearInstant89117000JPY
Deferred tax assetsCurrentYearInstant117521000JPY
Other ioaPrior1YearInstant233029000JPY
Other ioaCurrentYearInstant266431000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-30227000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-33553000JPY
Investments and other assetsPrior1YearInstant402419000JPY
Investments and other assetsCurrentYearInstant487712000JPY
Noncurrent assetsPrior1YearInstant4205083000JPY
Noncurrent assetsCurrentYearInstant4928203000JPY
AssetsPrior1YearInstant9564024000JPY
AssetsCurrentYearInstant11511224000JPY
Accounts payable tradePrior1YearInstant140276000JPY
Accounts payable tradeCurrentYearInstant166346000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant128023000JPY
Short term loans payablePrior1YearInstant1389400000JPY
Short term loans payableCurrentYearInstant1880000000JPY
Current portion of long term loans payablePrior1YearInstant460004000JPY
Current portion of long term loans payableCurrentYearInstant383304000JPY
Income taxes payablePrior1YearInstant109219000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-09-30pass
balance sheet identitynon_consolidated 2021-09-30pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass