Annual report

Period2021-10-01 → 2022-09-30
Filed2022-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥8.7bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥7.8bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥7.5bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥6.2bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥5.3bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income¥794m2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥600m2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income¥795m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥630m2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥573m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥563m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥505m2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥737m2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥583m2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥493m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥385m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥371m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥493m2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥391m2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥11.5bnat 2022-09-30Cons.Assets
Total assets¥9.6bnat 2021-09-30Cons.Assets
Total assets¥9.1bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2022-09-30Cons.Liabilities
Total liabilities¥5.9bnat 2021-09-30Cons.Liabilities
Net assets / equity¥4.0bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.6bnat 2021-09-30Cons.Net assets
Net assets / equity¥3.3bnat 2020-09-30dCons.Net assets
Net assets / equity¥2.9bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥976mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥879mat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥622mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥874mat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥320m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥609m2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥326m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥26m2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥185m2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥533m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥321m2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥81m2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥695m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥45m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥793m2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥366.932021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥295.522020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2952019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥284.612018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥326.422017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥360.372021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥288.32020-10-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥289.462019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥279.992018-10-01 → 2019-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥314.252017-10-01 → 2018-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,002.34at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,726.41at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,501.56at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,240.98at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,032.5at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio35.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
ROE12.8%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE11.3%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE12.4%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE13.3%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
ROE14.7%2017-10-01 → 2018-09-30dCons.Rate of return on equity (5-year summary)
Employees226at 2022-09-30Cons.Number of employees
Employees223at 2021-09-30Cons.Number of employees
Employees220at 2020-09-30dCons.Number of employees
Employees205at 2019-09-30dCons.Number of employees
Employees172at 2018-09-30dCons.Number of employees
Revenue¥7.8bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥7.0bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥6.8bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥722m2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥561m2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥725m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥588m2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥570m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥477m2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥673m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥541m2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥456m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥370m2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥386m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥388m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥308m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥11.0bnat 2022-09-30StandaloneAssets
Total assets¥9.1bnat 2021-09-30StandaloneAssets
Total assets¥8.7bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2022-09-30StandaloneLiabilities
Total liabilities¥5.5bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥3.9bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.5bnat 2021-09-30StandaloneNet assets
Net assets / equity¥3.2bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥2.8bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥339.672021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥279.652020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥295.392019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥297.492018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥307.472017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥333.592021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥272.822020-10-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥289.852019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥292.662018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥296.012017-10-01 → 2018-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥722021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥642020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥482019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,887.93at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,638.69at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,428.13at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,166.91at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,945.43at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio35.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.9%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.3%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE12.8%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE14.5%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE14.5%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,346,700at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,338,700at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,309,950at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,305,300at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,303,300at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2022-09-30StandaloneNumber of employees
Employees189at 2021-09-30StandaloneNumber of employees
Employees187at 2020-09-30dStandaloneNumber of employees
Employees177at 2019-09-30dStandaloneNumber of employees
Employees167at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Real Estate Agency Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥20m
Real Estate Agency Businessreportable segmentemployeesat 2022-09-30142 pure
Real Estate Agency Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥6.5bn
Real Estate Agency Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥6.5bn
Real Estate Agency Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥693m
Real Estate Management Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥209m
Real Estate Management Businessreportable segmentemployeesat 2022-09-3052 pure
Real Estate Management Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥2.3bn
Real Estate Management Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥2.3bn
Real Estate Management Businessreportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥18m
Real Estate Management Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥767m
—segment totaldepreciation2021-10-01 → 2022-09-30¥229m
—segment totalrevenue2021-10-01 → 2022-09-30¥8.7bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥8.7bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥18m
—segment totalsegment profit2021-10-01 → 2022-09-30¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-09-30¥229m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-09-30¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30¥1.5bn
Real Estate Agency Businessreportable segmentdepreciation2020-10-01 → 2021-09-30¥19m
Real Estate Agency Businessreportable segmentrevenue2020-10-01 → 2021-09-30¥5.4bn
Real Estate Agency Businessreportable segmentrevenue external2020-10-01 → 2021-09-30¥5.4bn
Real Estate Agency Businessreportable segmentsegment profit2020-10-01 → 2021-09-30¥496m
Real Estate Management Businessreportable segmentdepreciation2020-10-01 → 2021-09-30¥190m
Real Estate Management Businessreportable segmentrevenue2020-10-01 → 2021-09-30¥2.4bn
Real Estate Management Businessreportable segmentrevenue external2020-10-01 → 2021-09-30¥2.4bn
Real Estate Management Businessreportable segmentrevenue intersegment2020-10-01 → 2021-09-30¥18m
Real Estate Management Businessreportable segmentsegment profit2020-10-01 → 2021-09-30¥751m
—segment totaldepreciation2020-10-01 → 2021-09-30¥209m
—segment totalrevenue2020-10-01 → 2021-09-30¥7.8bn
—segment totalrevenue external2020-10-01 → 2021-09-30¥7.8bn
—segment totalrevenue intersegment2020-10-01 → 2021-09-30¥18m
—segment totalsegment profit2020-10-01 → 2021-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-10-01 → 2021-09-30¥209m
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2021-09-30¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2021-09-30¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-10-01 → 2021-09-30¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2021-09-30¥1.2bn
Real Estate Agency Businessreportable segmentemployeesat 2022-09-30119 pure
Real Estate Management Businessreportable segmentemployeesat 2022-09-3042 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Income taxes payableCurrentYearInstant168453000JPY
Deposits receivedPrior1YearInstant939169000JPY
Deposits receivedCurrentYearInstant1045437000JPY
Provision for bonusesPrior1YearInstant88710000JPY
Provision for bonusesCurrentYearInstant93438000JPY
Provision for rent warranties clPrior1YearInstant9048000JPY
Provision for rent warranties clCurrentYearInstant7775000JPY
Other clPrior1YearInstant441756000JPY
Other clCurrentYearInstant422759000JPY
Current liabilitiesPrior1YearInstant3577584000JPY
Current liabilitiesCurrentYearInstant4295538000JPY
Long term loans payablePrior1YearInstant1387336000JPY
Long term loans payableCurrentYearInstant2091632000JPY
Long term lease depositedPrior1YearInstant606830000JPY
Long term lease depositedCurrentYearInstant631857000JPY
Provision for directors retirement benefitsPrior1YearInstant143571000JPY
Provision for directors retirement benefitsCurrentYearInstant145637000JPY
Net defined benefit liabilityPrior1YearInstant176486000JPY
Net defined benefit liabilityCurrentYearInstant201385000JPY
Deferred tax liabilitiesPrior1YearInstant13517000JPY
Deferred tax liabilitiesCurrentYearInstant15942000JPY
Other nclPrior1YearInstant8972000JPY
Other nclCurrentYearInstant83792000JPY
Noncurrent liabilitiesPrior1YearInstant2336714000JPY
Noncurrent liabilitiesCurrentYearInstant3170246000JPY
LiabilitiesPrior1YearInstant5914298000JPY
LiabilitiesCurrentYearInstant7465785000JPY
Capital stockPrior1YearInstant363277000JPY
Capital stockCurrentYearInstant367325000JPY
Capital surplusPrior1YearInstant264477000JPY
Capital surplusCurrentYearInstant268525000JPY
Retained earningsPrior1YearInstant2978208000JPY
Retained earningsCurrentYearInstant3381327000JPY
Treasury stockPrior1YearInstant-63000JPY
Treasury stockCurrentYearInstant-63000JPY
Shareholders equityPrior1YearInstant3605899000JPY
Shareholders equityCurrentYearInstant4017114000JPY
Valuation difference on available for sale securitiesPrior1YearInstant43826000JPY
Valuation difference on available for sale securitiesCurrentYearInstant25998000JPY
Valuation and translation adjustmentsPrior1YearInstant43826000JPY
Valuation and translation adjustmentsCurrentYearInstant25998000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant2326000JPY
Net assetsPrior1YearInstant3649726000JPY
Net assetsCurrentYearInstant4045439000JPY
Liabilities and net assetsPrior1YearInstant9564024000JPY
Liabilities and net assetsCurrentYearInstant11511224000JPY
Net salesPrior1YearDuration7799150000JPY
Net salesCurrentYearDuration8713191000JPY
Cost of salesPrior1YearDuration4592524000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-09-30pass
balance sheet identitynon_consolidated 2021-09-30pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass