Quarterly report · Q1
3445.TEDINET S100QR47
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥49.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥131.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥127.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥83.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥101.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥69.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.87 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.52 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥292.75 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.52 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥166m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥391m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥391m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥216m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.0bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥389m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥195m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥391m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥391m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 2589856000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1824799000 | JPY |
| Income taxes payable | Prior1YearInstant | 1493747000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1230794000 | JPY |
| Provision for bonuses | Prior1YearInstant | 630559000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 456937000 | JPY |
| Other cl | Prior1YearInstant | 1747483000 | JPY |
| Other cl | CurrentQuarterInstant | 1899504000 | JPY |
| Current liabilities | Prior1YearInstant | 17622508000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17649827000 | JPY |
| Long term loans payable | Prior1YearInstant | 3514685000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3160833000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 8825000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 1113000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2267000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2269000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1206869000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1402327000 | JPY |
| Other ncl | Prior1YearInstant | 3726037000 | JPY |
| Other ncl | CurrentQuarterInstant | 3575868000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8458685000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8142411000 | JPY |
| Liabilities | Prior1YearInstant | 26081193000 | JPY |
| Liabilities | CurrentQuarterInstant | 25792239000 | JPY |
| Capital stock | Prior1YearInstant | 5579031000 | JPY |
| Capital stock | CurrentQuarterInstant | 5582768000 | JPY |
| Capital surplus | Prior1YearInstant | 15693243000 | JPY |
| Capital surplus | CurrentQuarterInstant | 15618294000 | JPY |
| Retained earnings | Prior1YearInstant | 23690610000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24935379000 | JPY |
| Treasury stock | Prior1YearInstant | -1825000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1825000 | JPY |
| Shareholders equity | Prior1YearInstant | 44961061000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 46134616000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1937748000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2757952000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1937748000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2757952000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 217792000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 218429000 | JPY |
| Non controlling interests | Prior1YearInstant | 54356885000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 56716614000 | JPY |
| Net assets | Prior1YearInstant | 101473488000 | JPY |
| Net assets | CurrentQuarterInstant | 105827613000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 127554681000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 131619852000 | JPY |
| Net sales | Prior1YTDDuration | 11067858000 | JPY |
| Net sales | CurrentYTDDuration | 12147091000 | JPY |
| Cost of sales | Prior1YTDDuration | 7334357000 | JPY |
| Cost of sales | CurrentYTDDuration | 7777087000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |