Quarterly report · Q1
3445.TEDINET S100QR47
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥49.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥131.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥127.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥83.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥101.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥69.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.87 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.52 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥292.75 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.52 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥166m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥391m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥391m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥216m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.0bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥389m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥195m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥391m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥391m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 67939722000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 69440925000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 11651189000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 11550524000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3833979000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3660548000 | JPY |
| Work in process | Prior1YearInstant | 1688290000 | JPY |
| Work in process | CurrentQuarterInstant | 1714295000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4178709000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4404155000 | JPY |
| Other ca | Prior1YearInstant | 1224916000 | JPY |
| Other ca | CurrentQuarterInstant | 1191558000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -46577000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -63008000 | JPY |
| Current assets | Prior1YearInstant | 90470229000 | JPY |
| Current assets | CurrentQuarterInstant | 91898998000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11845995000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11968446000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 13263317000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 13183739000 | JPY |
| Other net ppe | Prior1YearInstant | 3662346000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3652706000 | JPY |
| Construction in progress | Prior1YearInstant | 2513722000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3284891000 | JPY |
| Property plant and equipment | Prior1YearInstant | 31285382000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 32089784000 | JPY |
| Goodwill | Prior1YearInstant | 113822000 | JPY |
| Goodwill | CurrentQuarterInstant | 85367000 | JPY |
| Other ia | Prior1YearInstant | 156723000 | JPY |
| Other ia | CurrentQuarterInstant | 152034000 | JPY |
| Intangible assets | Prior1YearInstant | 270546000 | JPY |
| Intangible assets | CurrentQuarterInstant | 237401000 | JPY |
| Other ioa | Prior1YearInstant | 5528522000 | JPY |
| Other ioa | CurrentQuarterInstant | 7393668000 | JPY |
| Investments and other assets | Prior1YearInstant | 5528522000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7393668000 | JPY |
| Noncurrent assets | Prior1YearInstant | 37084451000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 39720853000 | JPY |
| Assets | Prior1YearInstant | 127554681000 | JPY |
| Assets | CurrentQuarterInstant | 131619852000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6466592000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5754844000 | JPY |
| Short term loans payable | Prior1YearInstant | 3000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1694268000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1282948000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |