Half-year report · HY

Period2025-05-01 → 2025-10-31
Filed2025-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.7bn2025-05-01 → 2025-10-31Cons.Net sales
Revenue¥5.5bn2024-05-01 → 2025-04-30Cons.Net sales (5-year summary)
Revenue¥2.3bn2024-05-01 → 2024-10-31Cons.Net sales
Operating income−¥310m2025-05-01 → 2025-10-31Cons.Operating income
Operating income−¥530m2024-05-01 → 2024-10-31Cons.Operating income
Ordinary income−¥91m2025-05-01 → 2025-10-31Cons.Ordinary income
Ordinary income−¥450m2024-05-01 → 2025-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥590m2024-05-01 → 2024-10-31Cons.Ordinary income
Profit before tax−¥74m2025-05-01 → 2025-10-31Cons.Income before income taxes
Profit before tax−¥642m2024-05-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)−¥62m2025-05-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥43m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥550m2024-05-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income−¥128m2025-05-01 → 2025-10-31Cons.Profit loss
Net income−¥647m2024-05-01 → 2024-10-31Cons.Profit loss
Total assets¥8.4bnat 2025-10-31Cons.Assets
Total assets¥8.6bnat 2025-04-30Cons.Assets
Total assets¥9.2bnat 2024-10-31Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2025-10-31Cons.Liabilities
Total liabilities¥3.2bnat 2025-04-30Cons.Liabilities
Net assets / equity¥5.5bnat 2025-10-31Cons.Net assets
Net assets / equity¥5.4bnat 2025-04-30Cons.Net assets
Net assets / equity¥5.2bnat 2024-10-31Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-04-30vCons.Cash and cash equivalents
Operating cash flow−¥313m2025-05-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥664m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥525m2024-05-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥541,0002025-05-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥834m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2024-05-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥465m2025-05-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥574m2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2024-05-01 → 2024-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.152025-05-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.562024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.512024-05-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio62.5%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2024-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 548
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1117000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.093
Number of shares heldInterimInstant_No3MajorShareholdersMember1110000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.092
Number of shares heldInterimInstant_No4MajorShareholdersMember865000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.072
Number of shares heldInterimInstant_No5MajorShareholdersMember433000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.036
Number of shares heldInterimInstant_No6MajorShareholdersMember189000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.016
Number of shares heldInterimInstant_No7MajorShareholdersMember93000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.008
Number of shares heldInterimInstant_No8MajorShareholdersMember87000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.007
Number of shares heldInterimInstant_No9MajorShareholdersMember78000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.006
Number of shares heldInterimInstant_No10MajorShareholdersMember59000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.005
Number of shares heldInterimInstant7317000
Shareholding ratioInterimInstant0.606
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember258200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember120702
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12070200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember9300
Number of shares issued shares voting rightsInterimInstant12337700
Number of voting rights issued shares voting rightsInterimInstant120702
Number of shares held in own name treasury shares etcInterimInstant_Row1Member258200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member258200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.021
Number of shares held in own name treasury shares etcInterimInstant258200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant258200
Shareholding ratio treasury shares etcInterimInstant0.021
Cash and depositsPrior1YearInstant2452512000JPY
Cash and depositsInterimInstant1777219000JPY
Notes receivable tradePrior1YearInstant6853000JPY
Notes receivable tradeInterimInstant1881000JPY
Electronically recorded monetary claims operating caPrior1YearInstant328447000JPY
Electronically recorded monetary claims operating caInterimInstant422185000JPY
Accounts receivable tradePrior1YearInstant983454000JPY
Accounts receivable tradeInterimInstant1280441000JPY
Contract assetsPrior1YearInstant77479000JPY
Contract assetsInterimInstant51232000JPY
Merchandise and finished goodsPrior1YearInstant183298000JPY
Merchandise and finished goodsInterimInstant148404000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-04-30pass
balance sheet identityconsolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2025-10-31pass
statement vs summary · revenueconsolidated 2024-05-01/2024-10-31pass
statement vs summary · revenueconsolidated 2025-05-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2025-10-31pass