Half-year report · Q2

Period2024-05-01 → 2024-10-31
Filed2024-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.3bn2024-05-01 → 2024-10-31Cons.Net sales
Revenue¥5.2bn2023-05-01 → 2024-04-30Cons.Net sales (5-year summary)
Revenue¥2.2bn2023-05-01 → 2023-10-31Cons.Net sales
Operating income−¥530m2024-05-01 → 2024-10-31Cons.Operating income
Operating income−¥486m2023-05-01 → 2023-10-31Cons.Operating income
Ordinary income−¥590m2024-05-01 → 2024-10-31Cons.Ordinary income
Ordinary income−¥977m2023-05-01 → 2024-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥711m2023-05-01 → 2023-10-31Cons.Ordinary income
Profit before tax−¥642m2024-05-01 → 2024-10-31Cons.Income before income taxes
Profit before tax−¥442m2023-05-01 → 2023-10-31Cons.Income before income taxes
Net income (owners)−¥550m2024-05-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥818m2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥439m2023-05-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income−¥647m2024-05-01 → 2024-10-31Cons.Profit loss
Net income−¥443m2023-05-01 → 2023-10-31Cons.Profit loss
Total assets¥9.2bnat 2024-10-31Cons.Assets
Total assets¥8.8bnat 2024-04-30Cons.Assets
Total assets¥8.6bnat 2023-10-31Cons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2024-10-31Cons.Liabilities
Total liabilities¥4.4bnat 2024-04-30Cons.Liabilities
Net assets / equity¥5.2bnat 2024-10-31Cons.Net assets
Net assets / equity¥4.4bnat 2024-04-30Cons.Net assets
Net assets / equity¥4.4bnat 2023-10-31Cons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-10-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-04-30dCons.Cash and cash equivalents
Operating cash flow−¥525m2024-05-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥493m2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥462m2023-05-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥37m2024-05-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥181m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥152m2023-05-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Financing cash flow¥1.3bn2024-05-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥211m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2023-05-01 → 2023-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-45.512024-05-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-67.732023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.352023-05-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.5%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 535
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1117000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.093
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1110000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.092
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember865000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.072
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember433000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.036
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember173000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.014
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember95000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.008
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember85000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.007
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember82000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.007
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember59000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.005
Number of shares heldCurrentQuarterInstant7306000
Shareholding ratioCurrentQuarterInstant0.605
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember258200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember120718
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12071800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7700
Number of shares issued shares voting rightsCurrentQuarterInstant12337700
Number of voting rights issued shares voting rightsCurrentQuarterInstant120718
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member258200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member258200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.021
Number of shares held in own name treasury shares etcCurrentQuarterInstant258200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant258200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.021
Cash and depositsPrior1YearInstant1718384000JPY
Cash and depositsCurrentQuarterInstant2421239000JPY
Notes receivable tradePrior1YearInstant963000JPY
Notes receivable tradeCurrentQuarterInstant5697000JPY
Electronically recorded monetary claims operating caPrior1YearInstant406431000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant313446000JPY
Accounts receivable tradePrior1YearInstant1006343000JPY
Accounts receivable tradeCurrentQuarterInstant907161000JPY
Contract assetsPrior1YearInstant28685000JPY
Contract assetsCurrentQuarterInstant77201000JPY
Merchandise and finished goodsPrior1YearInstant125608000JPY
Merchandise and finished goodsCurrentQuarterInstant127756000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-04-30pass rounding
balance sheet identityconsolidated 2024-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2024-10-31pass
statement vs summary · revenueconsolidated 2023-05-01/2023-10-31pass
statement vs summary · revenueconsolidated 2024-05-01/2024-10-31pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2024-10-31pass