Quarterly report · Q3

Period2023-05-01 → 2024-01-31
Filed2024-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥3.7bn2023-05-01 → 2024-01-31Cons.Net sales
Revenue¥5.1bn2022-05-01 → 2023-04-30Cons.Net sales (5-year summary)
Revenue¥3.7bn2022-05-01 → 2023-01-31Cons.Net sales
Operating income−¥630m2023-05-01 → 2024-01-31Cons.Operating income
Operating income−¥613m2022-05-01 → 2023-01-31Cons.Operating income
Ordinary income−¥968m2023-05-01 → 2024-01-31Cons.Ordinary income
Ordinary income−¥927m2022-05-01 → 2023-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥767m2022-05-01 → 2023-01-31Cons.Ordinary income
Profit before tax−¥675m2023-05-01 → 2024-01-31Cons.Income before income taxes
Profit before tax−¥749m2022-05-01 → 2023-01-31Cons.Income before income taxes
Net income (owners)−¥688m2023-05-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥811m2022-05-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income−¥692m2023-05-01 → 2024-01-31Cons.Profit loss
Net income−¥813m2022-05-01 → 2023-01-31Cons.Profit loss
Total assets¥8.6bnat 2024-01-31Cons.Assets
Total assets¥9.1bnat 2023-04-30Cons.Assets
Total assets¥9.4bnat 2023-01-31Cons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2024-01-31Cons.Liabilities
Total liabilities¥4.4bnat 2023-04-30Cons.Liabilities
Net assets / equity¥4.2bnat 2024-01-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-04-30Cons.Net assets
Net assets / equity¥5.0bnat 2023-01-31Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-01-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2023-04-30Cons.Cash and deposits
EPS (basic)¥-56.962023-05-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.612023-11-01 → 2024-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-91.152022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-67.132022-05-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.562022-11-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio48.3%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.6%at 2023-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 377
ItemContextValueUnit
Net salesPrior1YTDDuration3657005000JPY
Net salesCurrentYTDDuration3676554000JPY
Cost of salesPrior1YTDDuration3272766000JPY
Cost of salesCurrentYTDDuration3080073000JPY
Gross profitPrior1YTDDuration384239000JPY
Gross profitCurrentYTDDuration596481000JPY
Selling general and administrative expensesPrior1YTDDuration997138000JPY
Selling general and administrative expensesCurrentYTDDuration1226019000JPY
Operating incomePrior1YTDDuration-612899000JPY
Operating incomeCurrentYTDDuration-629538000JPY
Interest income noiPrior1YTDDuration1628000JPY
Interest income noiCurrentYTDDuration1840000JPY
Dividends income noiPrior1YTDDuration50532000JPY
Dividends income noiCurrentYTDDuration44675000JPY
Subsidy income noi bountyPrior1YTDDuration53552000JPY
Subsidy income noi bountyCurrentYTDDuration5622000JPY
Other noiPrior1YTDDuration14028000JPY
Other noiCurrentYTDDuration22007000JPY
Non operating incomePrior1YTDDuration119741000JPY
Non operating incomeCurrentYTDDuration74145000JPY
Interest expenses noePrior1YTDDuration17918000JPY
Interest expenses noeCurrentYTDDuration30035000JPY
Foreign exchange losses noePrior1YTDDuration4660000JPY
Foreign exchange losses noeCurrentYTDDuration4432000JPY
Equity in losses of affiliates noePrior1YTDDuration160696000JPY
Equity in losses of affiliates noeCurrentYTDDuration206729000JPY
Loss on investments in partnership noePrior1YTDDuration77374000JPY
Loss on investments in partnership noeCurrentYTDDuration148799000JPY
Other noePrior1YTDDuration13358000JPY
Other noeCurrentYTDDuration22606000JPY
Non operating expensesPrior1YTDDuration274009000JPY
Non operating expensesCurrentYTDDuration412603000JPY
Ordinary incomePrior1YTDDuration-767166000JPY
Ordinary incomeCurrentYTDDuration-967996000JPY
Gain on sales of investment securities eiPrior1YTDDuration24018000JPY
Gain on sales of investment securities eiCurrentYTDDuration230513000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration207000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration54534000JPY
Gain on change in equity eiPrior1YTDDuration26377000JPY
Gain on change in equity eiCurrentYTDDuration14531000JPY
Gain on negative goodwill eiPrior1YTDDuration1610000JPY
Gain on negative goodwill eiCurrentYTDDuration-JPY
Extraordinary incomePrior1YTDDuration52214000JPY
Extraordinary incomeCurrentYTDDuration299579000JPY
Loss on valuation of investment securities elPrior1YTDDuration14088000JPY
Loss on valuation of investment securities elCurrentYTDDuration-JPY
Loss on sales of investment securities elPrior1YTDDuration-JPY
Loss on sales of investment securities elCurrentYTDDuration782000JPY
Loss on sales of noncurrent assets elPrior1YTDDuration-JPY
Loss on sales of noncurrent assets elCurrentYTDDuration5648000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-04-30pass rounding
balance sheet identityconsolidated 2024-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-01-31pass
statement vs summary · revenueconsolidated 2022-05-01/2023-01-31pass
statement vs summary · revenueconsolidated 2023-05-01/2024-01-31pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-01-31pass