Quarterly report · Q2

Period2022-05-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.4bn2022-05-01 → 2022-10-31Cons.Net sales
Revenue¥5.0bn2021-05-01 → 2022-04-30Cons.Net sales (5-year summary)
Revenue¥2.5bn2021-05-01 → 2021-10-31Cons.Net sales
Operating income−¥303m2022-05-01 → 2022-10-31Cons.Operating income
Operating income−¥324m2021-05-01 → 2021-10-31Cons.Operating income
Ordinary income−¥430m2022-05-01 → 2022-10-31Cons.Ordinary income
Ordinary income−¥853m2021-05-01 → 2022-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥446m2021-05-01 → 2021-10-31Cons.Ordinary income
Profit before tax−¥417m2022-05-01 → 2022-10-31Cons.Income before income taxes
Profit before tax−¥411m2021-05-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)−¥466m2022-05-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥670m2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥380m2021-05-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income−¥467m2022-05-01 → 2022-10-31Cons.Profit loss
Net income−¥400m2021-05-01 → 2021-10-31Cons.Profit loss
Total assets¥9.4bnat 2022-10-31Cons.Assets
Total assets¥9.8bnat 2022-04-30Cons.Assets
Total assets¥10.4bnat 2021-10-31Cons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2022-10-31Cons.Liabilities
Total liabilities¥3.9bnat 2022-04-30Cons.Liabilities
Net assets / equity¥5.1bnat 2022-10-31Cons.Net assets
Net assets / equity¥5.9bnat 2022-04-30Cons.Net assets
Net assets / equity¥6.2bnat 2021-10-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-04-30Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-04-30dCons.Cash and cash equivalents
Operating cash flow−¥699m2022-05-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥281m2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥425m2021-05-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥78m2022-05-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥56m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26m2021-05-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Financing cash flow¥409m2022-05-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥295m2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥518m2021-05-01 → 2021-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-38.562022-05-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.872022-08-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-55.432021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-31.442021-05-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-202021-08-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio54.6%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.8%at 2021-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 518
ItemContextValueUnit
Long term loans receivablePrior1YearInstant3638000JPY
Long term loans receivableCurrentQuarterInstant3315000JPY
Deferred tax assetsPrior1YearInstant6131000JPY
Deferred tax assetsCurrentQuarterInstant6201000JPY
Other ioaPrior1YearInstant205087000JPY
Other ioaCurrentQuarterInstant186582000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-348000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-338000JPY
Investments and other assetsPrior1YearInstant4397659000JPY
Investments and other assetsCurrentQuarterInstant3941994000JPY
Noncurrent assetsPrior1YearInstant6228527000JPY
Noncurrent assetsCurrentQuarterInstant5725665000JPY
AssetsPrior1YearInstant9774215000JPY
AssetsCurrentQuarterInstant9377238000JPY
Notes and accounts payable tradePrior1YearInstant630770000JPY
Notes and accounts payable tradeCurrentQuarterInstant418888000JPY
Short term loans payablePrior1YearInstant1166962000JPY
Short term loans payableCurrentQuarterInstant1651530000JPY
Current portion of long term loans payablePrior1YearInstant54352000JPY
Current portion of long term loans payableCurrentQuarterInstant71006000JPY
Accounts payable otherPrior1YearInstant76131000JPY
Accounts payable otherCurrentQuarterInstant168466000JPY
Accrued expensesPrior1YearInstant114448000JPY
Accrued expensesCurrentQuarterInstant93146000JPY
Income taxes payablePrior1YearInstant8932000JPY
Income taxes payableCurrentQuarterInstant13133000JPY
Contract liabilitiesPrior1YearInstant15589000JPY
Contract liabilitiesCurrentQuarterInstant31370000JPY
Deposits receivedPrior1YearInstant27380000JPY
Deposits receivedCurrentQuarterInstant28939000JPY
Other clPrior1YearInstant60581000JPY
Other clCurrentQuarterInstant9080000JPY
Current liabilitiesPrior1YearInstant2155148000JPY
Current liabilitiesCurrentQuarterInstant2485561000JPY
Long term loans payablePrior1YearInstant256157000JPY
Long term loans payableCurrentQuarterInstant284654000JPY
Provision for directors retirement benefitsPrior1YearInstant402904000JPY
Provision for directors retirement benefitsCurrentQuarterInstant409548000JPY
Net defined benefit liabilityPrior1YearInstant28700000JPY
Net defined benefit liabilityCurrentQuarterInstant28525000JPY
Asset retirement obligations nclPrior1YearInstant10805000JPY
Asset retirement obligations nclCurrentQuarterInstant10832000JPY
Deferred tax liabilitiesPrior1YearInstant565938000JPY
Deferred tax liabilitiesCurrentQuarterInstant495615000JPY
Other nclPrior1YearInstant483353000JPY
Other nclCurrentQuarterInstant535619000JPY
Noncurrent liabilitiesPrior1YearInstant1747859000JPY
Noncurrent liabilitiesCurrentQuarterInstant1764796000JPY
LiabilitiesPrior1YearInstant3903008000JPY
LiabilitiesCurrentQuarterInstant4250358000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-04-30pass
balance sheet identityconsolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2022-10-31pass
statement vs summary · revenueconsolidated 2021-05-01/2021-10-31pass
statement vs summary · revenueconsolidated 2022-05-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsconsolidated 2022-10-31pass