Tokyo Tape
Sign in
← Atom Livin Tech

Annual report

3426.TEDINET S100P8BM
Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥10.0bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥9.6bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥10.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥577m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥631m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥606m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥656m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥706m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥687m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥656m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥606m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥649m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥412m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥441m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥483m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥435m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥447m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥12.9bnat 2022-06-30StandaloneAssets
Total assets¥12.4bnat 2021-06-30StandaloneAssets
Total assets¥12.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥2.9bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥9.8bnat 2022-06-30StandaloneNet assets
Net assets / equity¥9.6bnat 2021-06-30StandaloneNet assets
Net assets / equity¥9.2bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥8.9bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.6bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥2.5bnat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥5.1bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥4.8bnat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2020-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.4bnat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥546m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥812m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥627m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥928m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥678m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥151m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥306m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥689m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥490m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥543m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥132m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥136m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥140m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.32021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.572020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1212019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.932018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.012017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,459.16at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,395.28at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,316.46at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,233.4at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,161.16at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio76.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE5.3%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.0%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.3%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued4,105,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees128at 2022-06-30StandaloneNumber of employees
Employees126at 2021-06-30StandaloneNumber of employees
Employees123at 2020-06-30dStandaloneNumber of employees
Employees124at 2019-06-30dStandaloneNumber of employees
Employees124at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 895
ItemContextValueUnit
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember56863000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember66993000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember49131000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember49131000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember4500000JPY
Long term accounts receivable otherCurrentYearInstant_NonConsolidatedMember3300000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-18063000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-24236000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2473811000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2453314000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4962601000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4874241000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12414032000JPY
AssetsCurrentYearInstant_NonConsolidatedMember12888461000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember90785000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember84037000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember1558414000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember1778071000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember547195000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember579706000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember52721000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember61072000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember40428000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember41693000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember113596000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember101532000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember56592000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember18412000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember37397000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember39135000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2497132000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2703662000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember138032000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember138612000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember219325000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember231825000JPY
Other nclPrior1YearInstant_NonConsolidatedMember2800000JPY
Other nclCurrentYearInstant_NonConsolidatedMember2800000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember360157000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember373237000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2857289000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3076899000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember300745000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember300745000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember273245000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember273245000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember273245000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember273245000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember43189000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember43189000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass