Tokyo Tape
Sign in
← Atom Livin Tech

Annual report

3426.TEDINET S100P8BM
Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥10.0bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥9.6bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥10.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥577m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥631m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥606m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥656m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥706m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥687m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥656m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥606m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥649m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥412m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥441m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥483m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥435m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥447m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥12.9bnat 2022-06-30StandaloneAssets
Total assets¥12.4bnat 2021-06-30StandaloneAssets
Total assets¥12.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥2.9bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥9.8bnat 2022-06-30StandaloneNet assets
Net assets / equity¥9.6bnat 2021-06-30StandaloneNet assets
Net assets / equity¥9.2bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥8.9bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.6bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥2.5bnat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥5.1bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥4.8bnat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2020-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.4bnat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥546m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥812m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥627m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥928m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥678m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥151m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥306m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥689m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥490m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥543m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥132m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥136m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥140m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.32021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.572020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1212019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.932018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.012017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,459.16at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,395.28at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,316.46at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,233.4at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,161.16at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio76.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE5.3%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.0%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.3%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued4,105,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,105,000at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees128at 2022-06-30StandaloneNumber of employees
Employees126at 2021-06-30StandaloneNumber of employees
Employees123at 2020-06-30dStandaloneNumber of employees
Employees124at 2019-06-30dStandaloneNumber of employees
Employees124at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 895
ItemContextValueUnit
Current assetsPrior1YearInstant_NonConsolidatedMember7451431000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember8014219000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember2868030000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember2871958000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-1724123000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-1772558000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1143907000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1099399000JPY
StructuresPrior1YearInstant_NonConsolidatedMember28657000JPY
StructuresCurrentYearInstant_NonConsolidatedMember28657000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-19686000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-21195000JPY
Structures netPrior1YearInstant_NonConsolidatedMember8970000JPY
Structures netCurrentYearInstant_NonConsolidatedMember7462000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember6155000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember6155000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-5748000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-5951000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember406000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember203000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember2401283000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember2472749000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-2262780000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-2351490000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember138503000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember121258000JPY
LandPrior1YearInstant_NonConsolidatedMember1161285000JPY
LandCurrentYearInstant_NonConsolidatedMember1161285000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2453074000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember2389609000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember157000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember135000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember35251000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember30876000JPY
Other iaPrior1YearInstant_NonConsolidatedMember306000JPY
Other iaCurrentYearInstant_NonConsolidatedMember306000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember35715000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember31317000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2350965000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember2320599000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember0JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember0JPY
Long term loans receivable from employeesPrior1YearInstant_NonConsolidatedMember245000JPY
Long term loans receivable from employeesCurrentYearInstant_NonConsolidatedMember35000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember22675000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember32110000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember0JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember－JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember7493000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember5380000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass