Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amended by S100OMO0 (2022-07-01). Amended by S100ONB9 (2022-07-04).

Key figures · 114
MetricValuePeriodScopeSource row
Revenue¥830m2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥615m2020-04-01 → 2021-03-31Cons.Net sales
Operating income−¥140m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥115m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥129m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥102m2020-04-01 → 2021-03-31Cons.Ordinary income
Profit before tax−¥126m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥75m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥128m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥61m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income−¥128m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥61m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥1.8bnat 2021-03-31Cons.Assets
Total liabilities¥990mat 2022-03-31Cons.Liabilities
Total liabilities¥950mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥867mat 2021-03-31Cons.Net assets
Net assets / equity¥466mat 2020-03-31dCons.Net assets
Cash and deposits¥309mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥480mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥309mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥480mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥66mat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow−¥161m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥102m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥351m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥135m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥336m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥377m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.872021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥62.87at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥58at 2021-03-31Cons.Net assets per share (5-year summary)
Equity ratio52.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Employees74at 2022-03-31Cons.Number of employees
Employees66at 2021-03-31Cons.Number of employees
Revenue¥716m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥615m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥590m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥454m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥446m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥121m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥112m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥113m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥99m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥48m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥127m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥75m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥131m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥61m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥50m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥40m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2022-03-31StandaloneAssets
Total assets¥1.7bnat 2021-03-31StandaloneAssets
Total assets¥1.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥792mat 2022-03-31StandaloneLiabilities
Total liabilities¥816mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥867mat 2021-03-31StandaloneNet assets
Net assets / equity¥466mat 2020-03-31dStandaloneNet assets
Net assets / equity¥558mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥590mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥176mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥435mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥66mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥50mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥84mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥62m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥5m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥61m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥69m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥18m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.062021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.742019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.492017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥62.69at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥58at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥53.91at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥64.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥477.99at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,399,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,193,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,291,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,291,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,291,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees66at 2022-03-31StandaloneNumber of employees
Employees62at 2021-03-31StandaloneNumber of employees
Employees69at 2020-03-31dStandaloneNumber of employees
Employees66at 2019-03-31dStandaloneNumber of employees
Employees67at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 67
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥146,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥119,000
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥431m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥127m
HEALTHCAREBUSINESSreportable segmentcapex2021-04-01 → 2022-03-31¥26m
HEALTHCAREBUSINESSreportable segmentdepreciation2021-04-01 → 2022-03-31¥6m
HEALTHCAREBUSINESSreportable segmentemployeesat 2022-03-316 pure
HEALTHCAREBUSINESSreportable segmentrevenue external2021-04-01 → 2022-03-31¥100m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2022-03-31¥173m
HEALTHCAREBUSINESSreportable segmentsegment profit2021-04-01 → 2022-03-31−¥36m
RECYCLINGBUSINESSreportable segmentcapex2021-04-01 → 2022-03-31¥409m
RECYCLINGBUSINESSreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
RECYCLINGBUSINESSreportable segmentemployeesat 2022-03-318 pure
RECYCLINGBUSINESSreportable segmentrevenue external2021-04-01 → 2022-03-31¥105m
RECYCLINGBUSINESSreportable segmentsegment assetsat 2022-03-31¥507m
RECYCLINGBUSINESSreportable segmentsegment profit2021-04-01 → 2022-03-31−¥4m
Spinning Business Segmentsreportable segmentcapex2021-04-01 → 2022-03-31¥3m
Spinning Business Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Spinning Business Segmentsreportable segmentemployeesat 2022-03-3152 pure
Spinning Business Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥329m
Spinning Business Segmentsreportable segmentsegment assetsat 2022-03-31¥912m
Spinning Business Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥22m
TEXTILEBUSINESSreportable segmentemployeesat 2022-03-313 pure
TEXTILEBUSINESSreportable segmentrevenue external2021-04-01 → 2022-03-31¥296m
TEXTILEBUSINESSreportable segmentsegment assetsat 2022-03-31¥47m
TEXTILEBUSINESSreportable segmentsegment profit2021-04-01 → 2022-03-31¥4m
TOTALreportable segmentcapex2021-04-01 → 2022-03-31¥438m
TOTALreportable segmentdepreciation2021-04-01 → 2022-03-31¥25m
TOTALreportable segmentrevenue external2021-04-01 → 2022-03-31¥830m
TOTALreportable segmentsegment assetsat 2022-03-31¥1.6bn
TOTALreportable segmentsegment profit2021-04-01 → 2022-03-31−¥13m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥440m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥28m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥830m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥140m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥129,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥997,000
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥8m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥767m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥98m
HEALTHCAREBUSINESSreportable segmentcapex2020-04-01 → 2021-03-31¥44m
HEALTHCAREBUSINESSreportable segmentdepreciation2020-04-01 → 2021-03-31¥449,000
HEALTHCAREBUSINESSreportable segmentrevenue external2020-04-01 → 2021-03-31¥9m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2021-03-31¥173m
HEALTHCAREBUSINESSreportable segmentsegment profit2020-04-01 → 2021-03-31−¥4m
Spinning Business Segmentsreportable segmentcapex2020-04-01 → 2021-03-31¥11m
Spinning Business Segmentsreportable segmentdepreciation2020-04-01 → 2021-03-31¥7m
Spinning Business Segmentsreportable segmentrevenue external2020-04-01 → 2021-03-31¥269m
Spinning Business Segmentsreportable segmentsegment assetsat 2021-03-31¥806m
Spinning Business Segmentsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥23m
TEXTILEBUSINESSreportable segmentrevenue external2020-04-01 → 2021-03-31¥337m
TEXTILEBUSINESSreportable segmentsegment assetsat 2021-03-31¥71m
TEXTILEBUSINESSreportable segmentsegment profit2020-04-01 → 2021-03-31¥11m
TOTALreportable segmentcapex2020-04-01 → 2021-03-31¥55m
TOTALreportable segmentdepreciation2020-04-01 → 2021-03-31¥7m
TOTALreportable segmentrevenue external2020-04-01 → 2021-03-31¥615m
TOTALreportable segmentsegment assetsat 2021-03-31¥1.1bn
TOTALreportable segmentsegment profit2020-04-01 → 2021-03-31−¥16m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-314 pure
RECYCLINGBUSINESSreportable segmentemployeesat 2022-03-312 pure
Spinning Business Segmentsreportable segmentemployeesat 2022-03-3152 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,490
ItemContextValueUnit
Current assetsPrior1YearInstant649196000JPY
Current assetsCurrentYearInstant567837000JPY
Buildings and structures netPrior1YearInstant34693000JPY
Buildings and structures netCurrentYearInstant100866000JPY
Machinery equipment and vehicles netPrior1YearInstant68916000JPY
Machinery equipment and vehicles netCurrentYearInstant91576000JPY
LandPrior1YearInstant812288000JPY
LandCurrentYearInstant973669000JPY
Lease assets net ppePrior1YearInstant4111000JPY
Lease assets net ppeCurrentYearInstant3407000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant21285000JPY
Other net ppePrior1YearInstant8273000JPY
Other net ppeCurrentYearInstant7622000JPY
Property plant and equipmentPrior1YearInstant928284000JPY
Property plant and equipmentCurrentYearInstant1198427000JPY
SoftwarePrior1YearInstant691000JPY
SoftwareCurrentYearInstant440000JPY
Lease assets iaPrior1YearInstant0JPY
Lease assets iaCurrentYearInstant0JPY
Telephone subscription rightPrior1YearInstant0JPY
Telephone subscription rightCurrentYearInstant97000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentYearInstant101204000JPY
Intangible assetsPrior1YearInstant691000JPY
Intangible assetsCurrentYearInstant101742000JPY
Investment securitiesPrior1YearInstant225587000JPY
Investment securitiesCurrentYearInstant166595000JPY
Lease and guarantee depositsPrior1YearInstant13030000JPY
Lease and guarantee depositsCurrentYearInstant31738000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant2612000JPY
Other ioaPrior1YearInstant-JPY
Other ioaCurrentYearInstant1249000JPY
Investments and other assetsPrior1YearInstant238617000JPY
Investments and other assetsCurrentYearInstant202196000JPY
Noncurrent assetsPrior1YearInstant1167593000JPY
Noncurrent assetsCurrentYearInstant1502366000JPY
AssetsPrior1YearInstant1816790000JPY
AssetsCurrentYearInstant2070203000JPY
Notes and accounts payable tradePrior1YearInstant52381000JPY
Notes and accounts payable tradeCurrentYearInstant46331000JPY
Short term loans payablePrior1YearInstant451500000JPY
Short term loans payableCurrentYearInstant431500000JPY
Current portion of long term loans payablePrior1YearInstant16116000JPY
Current portion of long term loans payableCurrentYearInstant16696000JPY
Lease obligations clPrior1YearInstant1048000JPY
Lease obligations clCurrentYearInstant1048000JPY
Accrued consumption taxesPrior1YearInstant7370000JPY
Accrued consumption taxesCurrentYearInstant3996000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass