Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amended by S100OMO0 (2022-07-01). Amended by S100ONB9 (2022-07-04).

Key figures · 114
MetricValuePeriodScopeSource row
Revenue¥830m2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥615m2020-04-01 → 2021-03-31Cons.Net sales
Operating income−¥140m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥115m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥129m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥102m2020-04-01 → 2021-03-31Cons.Ordinary income
Profit before tax−¥126m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥75m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥128m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥61m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income−¥128m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥61m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥1.8bnat 2021-03-31Cons.Assets
Total liabilities¥990mat 2022-03-31Cons.Liabilities
Total liabilities¥950mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥867mat 2021-03-31Cons.Net assets
Net assets / equity¥466mat 2020-03-31dCons.Net assets
Cash and deposits¥309mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥480mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥309mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥480mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥66mat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow−¥161m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥102m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥351m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥135m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥336m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥377m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.872021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥62.87at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥58at 2021-03-31Cons.Net assets per share (5-year summary)
Equity ratio52.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Employees74at 2022-03-31Cons.Number of employees
Employees66at 2021-03-31Cons.Number of employees
Revenue¥716m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥615m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥590m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥454m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥446m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥121m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥112m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥113m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥99m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥48m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥127m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥75m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥131m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥61m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥50m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥40m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2022-03-31StandaloneAssets
Total assets¥1.7bnat 2021-03-31StandaloneAssets
Total assets¥1.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥792mat 2022-03-31StandaloneLiabilities
Total liabilities¥816mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥867mat 2021-03-31StandaloneNet assets
Net assets / equity¥466mat 2020-03-31dStandaloneNet assets
Net assets / equity¥558mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥590mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥176mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥435mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥66mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥50mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥84mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥62m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥5m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥61m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥69m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥18m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.062021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.742019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.492017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥62.69at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥58at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥53.91at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥64.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥477.99at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,399,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,193,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,291,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,291,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,291,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees66at 2022-03-31StandaloneNumber of employees
Employees62at 2021-03-31StandaloneNumber of employees
Employees69at 2020-03-31dStandaloneNumber of employees
Employees66at 2019-03-31dStandaloneNumber of employees
Employees67at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 67
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥146,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥119,000
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥431m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥127m
HEALTHCAREBUSINESSreportable segmentcapex2021-04-01 → 2022-03-31¥26m
HEALTHCAREBUSINESSreportable segmentdepreciation2021-04-01 → 2022-03-31¥6m
HEALTHCAREBUSINESSreportable segmentemployeesat 2022-03-316 pure
HEALTHCAREBUSINESSreportable segmentrevenue external2021-04-01 → 2022-03-31¥100m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2022-03-31¥173m
HEALTHCAREBUSINESSreportable segmentsegment profit2021-04-01 → 2022-03-31−¥36m
RECYCLINGBUSINESSreportable segmentcapex2021-04-01 → 2022-03-31¥409m
RECYCLINGBUSINESSreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
RECYCLINGBUSINESSreportable segmentemployeesat 2022-03-318 pure
RECYCLINGBUSINESSreportable segmentrevenue external2021-04-01 → 2022-03-31¥105m
RECYCLINGBUSINESSreportable segmentsegment assetsat 2022-03-31¥507m
RECYCLINGBUSINESSreportable segmentsegment profit2021-04-01 → 2022-03-31−¥4m
Spinning Business Segmentsreportable segmentcapex2021-04-01 → 2022-03-31¥3m
Spinning Business Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Spinning Business Segmentsreportable segmentemployeesat 2022-03-3152 pure
Spinning Business Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥329m
Spinning Business Segmentsreportable segmentsegment assetsat 2022-03-31¥912m
Spinning Business Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥22m
TEXTILEBUSINESSreportable segmentemployeesat 2022-03-313 pure
TEXTILEBUSINESSreportable segmentrevenue external2021-04-01 → 2022-03-31¥296m
TEXTILEBUSINESSreportable segmentsegment assetsat 2022-03-31¥47m
TEXTILEBUSINESSreportable segmentsegment profit2021-04-01 → 2022-03-31¥4m
TOTALreportable segmentcapex2021-04-01 → 2022-03-31¥438m
TOTALreportable segmentdepreciation2021-04-01 → 2022-03-31¥25m
TOTALreportable segmentrevenue external2021-04-01 → 2022-03-31¥830m
TOTALreportable segmentsegment assetsat 2022-03-31¥1.6bn
TOTALreportable segmentsegment profit2021-04-01 → 2022-03-31−¥13m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥440m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥28m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥830m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥140m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥129,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥997,000
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥8m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥767m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥98m
HEALTHCAREBUSINESSreportable segmentcapex2020-04-01 → 2021-03-31¥44m
HEALTHCAREBUSINESSreportable segmentdepreciation2020-04-01 → 2021-03-31¥449,000
HEALTHCAREBUSINESSreportable segmentrevenue external2020-04-01 → 2021-03-31¥9m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2021-03-31¥173m
HEALTHCAREBUSINESSreportable segmentsegment profit2020-04-01 → 2021-03-31−¥4m
Spinning Business Segmentsreportable segmentcapex2020-04-01 → 2021-03-31¥11m
Spinning Business Segmentsreportable segmentdepreciation2020-04-01 → 2021-03-31¥7m
Spinning Business Segmentsreportable segmentrevenue external2020-04-01 → 2021-03-31¥269m
Spinning Business Segmentsreportable segmentsegment assetsat 2021-03-31¥806m
Spinning Business Segmentsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥23m
TEXTILEBUSINESSreportable segmentrevenue external2020-04-01 → 2021-03-31¥337m
TEXTILEBUSINESSreportable segmentsegment assetsat 2021-03-31¥71m
TEXTILEBUSINESSreportable segmentsegment profit2020-04-01 → 2021-03-31¥11m
TOTALreportable segmentcapex2020-04-01 → 2021-03-31¥55m
TOTALreportable segmentdepreciation2020-04-01 → 2021-03-31¥7m
TOTALreportable segmentrevenue external2020-04-01 → 2021-03-31¥615m
TOTALreportable segmentsegment assetsat 2021-03-31¥1.1bn
TOTALreportable segmentsegment profit2020-04-01 → 2021-03-31−¥16m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-314 pure
RECYCLINGBUSINESSreportable segmentemployeesat 2022-03-312 pure
Spinning Business Segmentsreportable segmentemployeesat 2022-03-3152 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,490
ItemContextValueUnit
Income taxes payablePrior1YearInstant7945000JPY
Income taxes payableCurrentYearInstant8335000JPY
Provision for bonusesPrior1YearInstant5378000JPY
Provision for bonusesCurrentYearInstant7038000JPY
Other clPrior1YearInstant39624000JPY
Other clCurrentYearInstant62082000JPY
Current liabilitiesPrior1YearInstant581363000JPY
Current liabilitiesCurrentYearInstant577028000JPY
Long term loans payablePrior1YearInstant123849000JPY
Long term loans payableCurrentYearInstant184133000JPY
Lease obligations nclPrior1YearInstant5140000JPY
Lease obligations nclCurrentYearInstant4091000JPY
Deferred tax liabilitiesPrior1YearInstant24345000JPY
Deferred tax liabilitiesCurrentYearInstant9033000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant202560000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant202560000JPY
Net defined benefit liabilityPrior1YearInstant12000000JPY
Net defined benefit liabilityCurrentYearInstant12525000JPY
Other nclPrior1YearInstant460000JPY
Other nclCurrentYearInstant460000JPY
Noncurrent liabilitiesPrior1YearInstant368355000JPY
Noncurrent liabilitiesCurrentYearInstant412804000JPY
LiabilitiesPrior1YearInstant949719000JPY
LiabilitiesCurrentYearInstant989832000JPY
Capital stockPrior1YearInstant929449000JPY
Capital stockCurrentYearInstant1117704000JPY
Capital surplusPrior1YearInstant228044000JPY
Capital surplusCurrentYearInstant416299000JPY
Retained earningsPrior1YearInstant-758538000JPY
Retained earningsCurrentYearInstant-886637000JPY
Treasury stockPrior1YearInstant-32828000JPY
Treasury stockCurrentYearInstant-32851000JPY
Shareholders equityPrior1YearInstant366126000JPY
Shareholders equityCurrentYearInstant614516000JPY
Valuation difference on available for sale securitiesPrior1YearInstant55580000JPY
Valuation difference on available for sale securitiesCurrentYearInstant20623000JPY
Revaluation reserve for landPrior1YearInstant443577000JPY
Revaluation reserve for landCurrentYearInstant443577000JPY
Valuation and translation adjustmentsPrior1YearInstant499158000JPY
Valuation and translation adjustmentsCurrentYearInstant464200000JPY
Subscription rights to sharesPrior1YearInstant1786000JPY
Subscription rights to sharesCurrentYearInstant1654000JPY
Net assetsPrior1YearInstant867071000JPY
Net assetsCurrentYearInstant1080371000JPY
Liabilities and net assetsPrior1YearInstant1816790000JPY
Liabilities and net assetsCurrentYearInstant2070203000JPY
Net salesPrior1YearDuration615391000JPY
Net salesCurrentYearDuration830451000JPY
Cost of salesPrior1YearDuration587695000JPY
Cost of salesCurrentYearDuration747629000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass