Quarterly report · Q2
3391.TEDINET S100PW9M
Period2022-05-16 → 2022-11-15
Filed2022-12-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥484.1bn | 2022-05-16 → 2022-11-15 | Cons. | Net sales |
| Revenue | ¥915.7bn | 2021-05-16 → 2022-05-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥462.5bn | 2021-05-16 → 2021-11-15 | Cons. | Net sales |
| Operating income | ¥24.7bn | 2022-05-16 → 2022-11-15 | Cons. | Operating income |
| Operating income | ¥22.7bn | 2021-05-16 → 2021-11-15 | Cons. | Operating income |
| Ordinary income | ¥24.8bn | 2022-05-16 → 2022-11-15 | Cons. | Ordinary income |
| Ordinary income | ¥40.1bn | 2021-05-16 → 2022-05-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.6bn | 2021-05-16 → 2021-11-15 | Cons. | Ordinary income |
| Profit before tax | ¥25.5bn | 2022-05-16 → 2022-11-15 | Cons. | Income before income taxes |
| Profit before tax | ¥22.5bn | 2021-05-16 → 2021-11-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.6bn | 2022-05-16 → 2022-11-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.4bn | 2021-05-16 → 2022-05-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.7bn | 2021-05-16 → 2021-11-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.6bn | 2022-05-16 → 2022-11-15 | Cons. | Profit loss |
| Net income | ¥14.3bn | 2021-05-16 → 2021-11-15 | Cons. | Profit loss |
| Total assets | ¥530.9bn | at 2022-11-15 | Cons. | Assets |
| Total assets | ¥562.4bn | at 2022-05-15 | Cons. | Assets |
| Total assets | ¥489.0bn | at 2021-11-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥231.2bn | at 2022-11-15 | Cons. | Liabilities |
| Total liabilities | ¥278.3bn | at 2022-05-15 | Cons. | Liabilities |
| Net assets / equity | ¥299.7bn | at 2022-11-15 | Cons. | Net assets |
| Net assets / equity | ¥284.0bn | at 2022-05-15 | Cons. | Net assets |
| Net assets / equity | ¥287.1bn | at 2021-11-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥82.3bn | at 2022-11-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥127.0bn | at 2022-05-15 | Cons. | Cash and deposits |
| Cash & equivalents | ¥82.2bn | at 2022-11-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥126.9bn | at 2022-05-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥67.3bn | at 2021-11-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥116.4bn | at 2021-05-15d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥19.7bn | 2022-05-16 → 2022-11-15 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥35.8bn | 2021-05-16 → 2022-05-15 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥26.5bn | 2021-05-16 → 2021-11-15 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16.3bn | 2022-05-16 → 2022-11-15 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥28.4bn | 2021-05-16 → 2022-05-15 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.1bn | 2021-05-16 → 2021-11-15 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.7bn | 2022-05-16 → 2022-11-15 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2021-05-16 → 2022-05-15 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.6bn | 2021-05-16 → 2021-11-15 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥301.27 | 2022-05-16 → 2022-11-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.79 | 2022-08-16 → 2022-11-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥440.59 | 2021-05-16 → 2022-05-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.46 | 2021-05-16 → 2021-11-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.19 | 2021-08-16 → 2021-11-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥300.4 | 2022-05-16 → 2022-11-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥439.19 | 2021-05-16 → 2022-05-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥261.62 | 2021-05-16 → 2021-11-15 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.4% | at 2022-11-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-05-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2021-11-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 20347000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 16560000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 551000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 599000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5278000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9827000000 | JPY |
| Contract liabilities | Prior1YearInstant | 10418000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 12378000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5996000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 6240000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 680000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 323000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 291000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 293000000 | JPY |
| Other cl | Prior1YearInstant | 7188000000 | JPY |
| Other cl | CurrentQuarterInstant | 5187000000 | JPY |
| Current liabilities | Prior1YearInstant | 213613000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 171126000000 | JPY |
| Long term loans payable | Prior1YearInstant | 39475000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 32375000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 8294000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 9355000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5204000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 6925000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4119000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3049000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3847000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3976000000 | JPY |
| Other ncl | Prior1YearInstant | 3763000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4380000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 64704000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 60062000000 | JPY |
| Liabilities | Prior1YearInstant | 278317000000 | JPY |
| Liabilities | CurrentQuarterInstant | 231189000000 | JPY |
| Capital stock | Prior1YearInstant | 11322000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11433000000 | JPY |
| Capital surplus | Prior1YearInstant | 29375000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 29486000000 | JPY |
| Retained earnings | Prior1YearInstant | 205714000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 216291000000 | JPY |
| Treasury stock | Prior1YearInstant | -5312000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5313000000 | JPY |
| Shareholders equity | Prior1YearInstant | 241098000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 251897000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 16988000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 21214000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -52000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -35000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 16936000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 21178000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |