Quarterly report · Q2
3391.TEDINET S100PW9M
Period2022-05-16 → 2022-11-15
Filed2022-12-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥484.1bn | 2022-05-16 → 2022-11-15 | Cons. | Net sales |
| Revenue | ¥915.7bn | 2021-05-16 → 2022-05-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥462.5bn | 2021-05-16 → 2021-11-15 | Cons. | Net sales |
| Operating income | ¥24.7bn | 2022-05-16 → 2022-11-15 | Cons. | Operating income |
| Operating income | ¥22.7bn | 2021-05-16 → 2021-11-15 | Cons. | Operating income |
| Ordinary income | ¥24.8bn | 2022-05-16 → 2022-11-15 | Cons. | Ordinary income |
| Ordinary income | ¥40.1bn | 2021-05-16 → 2022-05-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.6bn | 2021-05-16 → 2021-11-15 | Cons. | Ordinary income |
| Profit before tax | ¥25.5bn | 2022-05-16 → 2022-11-15 | Cons. | Income before income taxes |
| Profit before tax | ¥22.5bn | 2021-05-16 → 2021-11-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.6bn | 2022-05-16 → 2022-11-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.4bn | 2021-05-16 → 2022-05-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.7bn | 2021-05-16 → 2021-11-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.6bn | 2022-05-16 → 2022-11-15 | Cons. | Profit loss |
| Net income | ¥14.3bn | 2021-05-16 → 2021-11-15 | Cons. | Profit loss |
| Total assets | ¥530.9bn | at 2022-11-15 | Cons. | Assets |
| Total assets | ¥562.4bn | at 2022-05-15 | Cons. | Assets |
| Total assets | ¥489.0bn | at 2021-11-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥231.2bn | at 2022-11-15 | Cons. | Liabilities |
| Total liabilities | ¥278.3bn | at 2022-05-15 | Cons. | Liabilities |
| Net assets / equity | ¥299.7bn | at 2022-11-15 | Cons. | Net assets |
| Net assets / equity | ¥284.0bn | at 2022-05-15 | Cons. | Net assets |
| Net assets / equity | ¥287.1bn | at 2021-11-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥82.3bn | at 2022-11-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥127.0bn | at 2022-05-15 | Cons. | Cash and deposits |
| Cash & equivalents | ¥82.2bn | at 2022-11-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥126.9bn | at 2022-05-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥67.3bn | at 2021-11-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥116.4bn | at 2021-05-15d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥19.7bn | 2022-05-16 → 2022-11-15 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥35.8bn | 2021-05-16 → 2022-05-15 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥26.5bn | 2021-05-16 → 2021-11-15 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16.3bn | 2022-05-16 → 2022-11-15 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥28.4bn | 2021-05-16 → 2022-05-15 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.1bn | 2021-05-16 → 2021-11-15 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.7bn | 2022-05-16 → 2022-11-15 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2021-05-16 → 2022-05-15 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.6bn | 2021-05-16 → 2021-11-15 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥301.27 | 2022-05-16 → 2022-11-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.79 | 2022-08-16 → 2022-11-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥440.59 | 2021-05-16 → 2022-05-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.46 | 2021-05-16 → 2021-11-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.19 | 2021-08-16 → 2021-11-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥300.4 | 2022-05-16 → 2022-11-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥439.19 | 2021-05-16 → 2022-05-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥261.62 | 2021-05-16 → 2021-11-15 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.4% | at 2022-11-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-05-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2021-11-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 19895000000 | JPY |
| Other ca | CurrentQuarterInstant | 18161000000 | JPY |
| Current assets | Prior1YearInstant | 328514000000 | JPY |
| Current assets | CurrentQuarterInstant | 282732000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 52948000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 58814000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 0 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 14702000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 15511000000 | JPY |
| Land | Prior1YearInstant | 14435000000 | JPY |
| Land | CurrentQuarterInstant | 14504000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 7098000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 8044000000 | JPY |
| Construction in progress | Prior1YearInstant | 2113000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2164000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 91299000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 99040000000 | JPY |
| Goodwill | Prior1YearInstant | 34281000000 | JPY |
| Goodwill | CurrentQuarterInstant | 32218000000 | JPY |
| Software | Prior1YearInstant | 2494000000 | JPY |
| Software | CurrentQuarterInstant | 2936000000 | JPY |
| Telephone subscription right | Prior1YearInstant | 104000000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 104000000 | JPY |
| Other ia | Prior1YearInstant | 1145000000 | JPY |
| Other ia | CurrentQuarterInstant | 1293000000 | JPY |
| Intangible assets | Prior1YearInstant | 38025000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 36552000000 | JPY |
| Investment securities | Prior1YearInstant | 26723000000 | JPY |
| Investment securities | CurrentQuarterInstant | 32793000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 9000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 9000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 6647000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6508000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 65481000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 67652000000 | JPY |
| Other ioa | Prior1YearInstant | 5723000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5623000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -62000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -62000000 | JPY |
| Investments and other assets | Prior1YearInstant | 104523000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 112525000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 233849000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 248118000000 | JPY |
| Assets | Prior1YearInstant | 562363000000 | JPY |
| Assets | CurrentQuarterInstant | 530850000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 155660000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 109017000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7200000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 10700000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |