Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.8bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥5.0bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.7bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥177m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥151m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥193m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥205m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥181m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥193m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥82m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥121m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥331m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥85m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥121m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥85m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥3.1bnat 2024-09-30Cons.Assets
Total assets¥4.6bnat 2024-03-31Cons.Assets
Total assets¥3.9bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-09-30Cons.Liabilities
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥793mat 2024-09-30Cons.Net assets
Net assets / equity¥911mat 2024-03-31Cons.Net assets
Net assets / equity¥490mat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥916mat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥916mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥399m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥380m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥170m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥398m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥567m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥478m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥600m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥600m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-8.872024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.152023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.192023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.152023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio25.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 435
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-311000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-281000JPY
Current assetsPrior1YearInstant3660633000JPY
Current assetsCurrentQuarterInstant2093131000JPY
Buildings and structures netPrior1YearInstant477995000JPY
Buildings and structures netCurrentQuarterInstant455974000JPY
Other net ppePrior1YearInstant49571000JPY
Other net ppeCurrentQuarterInstant50554000JPY
Property plant and equipmentPrior1YearInstant527567000JPY
Property plant and equipmentCurrentQuarterInstant506529000JPY
Other iaPrior1YearInstant15239000JPY
Other iaCurrentQuarterInstant14503000JPY
Intangible assetsPrior1YearInstant15239000JPY
Intangible assetsCurrentQuarterInstant14503000JPY
Guarantee deposits ioaPrior1YearInstant274696000JPY
Guarantee deposits ioaCurrentQuarterInstant269760000JPY
Other ioaPrior1YearInstant126652000JPY
Other ioaCurrentQuarterInstant194885000JPY
Investments and other assetsPrior1YearInstant401349000JPY
Investments and other assetsCurrentQuarterInstant464646000JPY
Noncurrent assetsPrior1YearInstant944155000JPY
Noncurrent assetsCurrentQuarterInstant985679000JPY
AssetsPrior1YearInstant4604788000JPY
AssetsCurrentQuarterInstant3078810000JPY
Accounts payable tradePrior1YearInstant218217000JPY
Accounts payable tradeCurrentQuarterInstant125515000JPY
Short term loans payablePrior1YearInstant2284874000JPY
Short term loans payableCurrentQuarterInstant1376812000JPY
Current portion of long term loans payablePrior1YearInstant602626000JPY
Current portion of long term loans payableCurrentQuarterInstant106656000JPY
Accounts payable otherPrior1YearInstant276270000JPY
Accounts payable otherCurrentQuarterInstant173810000JPY
Income taxes payablePrior1YearInstant1026000JPY
Income taxes payableCurrentQuarterInstant1001000JPY
Provision for bonusesPrior1YearInstant37583000JPY
Provision for bonusesCurrentQuarterInstant47257000JPY
Provision for shareholder benefit program clPrior1YearInstant16120000JPY
Provision for shareholder benefit program clCurrentQuarterInstant11181000JPY
Other clPrior1YearInstant130218000JPY
Other clCurrentQuarterInstant22566000JPY
Current liabilitiesPrior1YearInstant3566937000JPY
Current liabilitiesCurrentQuarterInstant1864801000JPY
Long term loans payablePrior1YearInstant100000000JPY
Long term loans payableCurrentQuarterInstant393344000JPY
Other nclPrior1YearInstant26858000JPY
Other nclCurrentQuarterInstant27599000JPY
Noncurrent liabilitiesPrior1YearInstant126858000JPY
Noncurrent liabilitiesCurrentQuarterInstant420943000JPY
LiabilitiesPrior1YearInstant3693795000JPY
LiabilitiesCurrentQuarterInstant2285745000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass