Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.8bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥5.0bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.7bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥177m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥151m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥193m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥205m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥181m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥193m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥82m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥121m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥331m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥85m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥121m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥85m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥3.1bnat 2024-09-30Cons.Assets
Total assets¥4.6bnat 2024-03-31Cons.Assets
Total assets¥3.9bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-09-30Cons.Liabilities
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥793mat 2024-09-30Cons.Net assets
Net assets / equity¥911mat 2024-03-31Cons.Net assets
Net assets / equity¥490mat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥916mat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥916mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥399m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥380m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥170m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥398m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥567m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥478m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥600m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥600m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-8.872024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.152023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.192023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.152023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio25.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 435
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember698100
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0510
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember235700
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0172
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember220000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0161
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember134700
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0098
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember117100
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0085
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember59400
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0043
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember55550
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0041
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember55550
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0041
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember34000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0025
Number of shares heldCurrentQuarterInstant_No11MajorShareholdersMember34000
Shareholding ratioCurrentQuarterInstant_No11MajorShareholdersMember0.0025
Number of shares heldCurrentQuarterInstant5734400
Shareholding ratioCurrentQuarterInstant0.4186
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember302100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13695300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember136953
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3500
Number of shares issued shares voting rightsCurrentQuarterInstant14000900
Number of voting rights issued shares voting rightsCurrentQuarterInstant136953
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member302100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member302100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0216
Number of shares held in own name treasury shares etcCurrentQuarterInstant302100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant302100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0216
Cash and depositsPrior1YearInstant2474483000JPY
Cash and depositsCurrentQuarterInstant915567000JPY
Accounts receivable tradePrior1YearInstant248605000JPY
Accounts receivable tradeCurrentQuarterInstant168994000JPY
Merchandise and finished goodsPrior1YearInstant854230000JPY
Merchandise and finished goodsCurrentQuarterInstant919093000JPY
Raw materials and suppliesPrior1YearInstant24616000JPY
Raw materials and suppliesCurrentQuarterInstant22301000JPY
Other caPrior1YearInstant59008000JPY
Other caCurrentQuarterInstant67455000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass