Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.8bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥5.0bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.7bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥177m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥151m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥193m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥205m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥181m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥193m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥82m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥121m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥331m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥85m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥121m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥85m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥3.1bnat 2024-09-30Cons.Assets
Total assets¥4.6bnat 2024-03-31Cons.Assets
Total assets¥3.9bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-09-30Cons.Liabilities
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥793mat 2024-09-30Cons.Net assets
Net assets / equity¥911mat 2024-03-31Cons.Net assets
Net assets / equity¥490mat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥916mat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥916mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥399m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥380m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥170m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥398m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥567m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥478m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥600m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥600m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-8.872024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.152023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.192023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.152023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio25.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 435
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監 査 法 人 や ま ぶ き
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)西 岡  朋 晃
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)平 野  泰 久
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration1692956000JPY
Net sales (5-year summary)CurrentYTDDuration1801180000JPY
Net sales (5-year summary)Prior1YearDuration5015889000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-180933000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-192810000JPY
Ordinary income loss (5-year summary)Prior1YearDuration205306000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-84740000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-121439000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration330837000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-83020000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-118255000JPY
Comprehensive income (5-year summary)Prior1YearDuration331687000JPY
Net assets (5-year summary)Prior1QuarterInstant490123000JPY
Net assets (5-year summary)CurrentQuarterInstant793064000JPY
Net assets (5-year summary)Prior1YearInstant910992000JPY
Total assets (5-year summary)Prior1QuarterInstant3942878000JPY
Total assets (5-year summary)CurrentQuarterInstant3078810000JPY
Total assets (5-year summary)Prior1YearInstant4604788000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-6.19
Basic earnings loss per share (5-year summary)CurrentYTDDuration-8.87
Basic earnings loss per share (5-year summary)Prior1YearDuration24.15
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration24.15
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.124
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.258
Equity to asset ratio (5-year summary)Prior1YearInstant0.198
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-169813000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-399279000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration380341000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-478321000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration397868000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-566864000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-599998000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-1110689000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-600021000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant1563763000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant915567000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2024483000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14000900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14000900
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant14000900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant14000900
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember4090300
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2986

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass