Quarterly report · Q3
3361.TEDINET S100QDLQ
Period2022-05-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.4bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥25.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥818m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥817m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.03 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.31 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.22 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.48 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.07 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.1% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥15.4bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥15.4bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥1.7bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥5.0bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥5.0bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥967m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥1.5bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥4.9bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥4.9bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥790m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | -60084000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 54356000 | JPY |
| Income taxes | Prior1YTDDuration | 461872000 | JPY |
| Income taxes | CurrentYTDDuration | 573049000 | JPY |
| Profit loss | Prior1YTDDuration | 817008000 | JPY |
| Profit loss | CurrentYTDDuration | 1074804000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -553000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -525000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 817561000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1075330000 | JPY |
| Profit loss | Prior1YTDDuration | 817008000 | JPY |
| Profit loss | CurrentYTDDuration | 1074804000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -33193000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 78420000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 48086000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 21295000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3812000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2636000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 11080000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 97079000 | JPY |
| Comprehensive income | Prior1YTDDuration | 828088000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1171884000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 828084000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1172163000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 4000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -278000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03454-000EnergyBusinessReportableSegmentMember | 13333989000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03454-000TheWaterBusinessReportableSegmentsMember | 4901301000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18235291000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 18235291000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03454-000EnergyBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03454-000TheWaterBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03454-000EnergyBusinessReportableSegmentMember | 13333989000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03454-000TheWaterBusinessReportableSegmentsMember | 4901301000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18235291000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 18235291000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03454-000EnergyBusinessReportableSegmentMember | 1510765000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03454-000TheWaterBusinessReportableSegmentsMember | 789550000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2300315000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 1233621000 | JPY |
| Operating income | Prior1YTDDuration | 1066693000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03454-000EnergyBusinessReportableSegmentMember | 15377816000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03454-000TheWaterBusinessReportableSegmentsMember | 5021791000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 20399607000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |