Quarterly report · Q3
3361.TEDINET S100QDLQ
Period2022-05-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.4bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥25.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥818m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥817m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.03 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.31 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.22 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.48 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.07 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.1% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥15.4bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥15.4bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥1.7bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥5.0bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥5.0bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥967m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E03454-000Energy Businessreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥1.5bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥4.9bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥4.9bn |
| jpcrp040300-q3r_E03454-000The Water Businessreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥790m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 18235291000 | JPY |
| Net sales | CurrentYTDDuration | 20399607000 | JPY |
| Cost of sales | Prior1YTDDuration | 10765150000 | JPY |
| Cost of sales | CurrentYTDDuration | 12543524000 | JPY |
| Gross profit | Prior1YTDDuration | 7470141000 | JPY |
| Gross profit | CurrentYTDDuration | 7856083000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6403447000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6408133000 | JPY |
| Operating income | Prior1YTDDuration | 1066693000 | JPY |
| Operating income | CurrentYTDDuration | 1447949000 | JPY |
| Interest income noi | Prior1YTDDuration | 848000 | JPY |
| Interest income noi | CurrentYTDDuration | 850000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11126000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12740000 | JPY |
| Rent income | Prior1YTDDuration | 24053000 | JPY |
| Rent income | CurrentYTDDuration | 24814000 | JPY |
| Income from sales of scrap material noi | Prior1YTDDuration | 78889000 | JPY |
| Income from sales of scrap material noi | CurrentYTDDuration | 74966000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 80632000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 20076000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 37654000 | JPY |
| Other noi | Prior1YTDDuration | 55707000 | JPY |
| Other noi | CurrentYTDDuration | 62872000 | JPY |
| Non operating income | Prior1YTDDuration | 251258000 | JPY |
| Non operating income | CurrentYTDDuration | 233976000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 18684000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14438000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 15423000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 15296000 | JPY |
| Other noe | Prior1YTDDuration | 5340000 | JPY |
| Other noe | CurrentYTDDuration | 4320000 | JPY |
| Non operating expenses | Prior1YTDDuration | 39448000 | JPY |
| Non operating expenses | CurrentYTDDuration | 34055000 | JPY |
| Ordinary income | Prior1YTDDuration | 1278504000 | JPY |
| Ordinary income | CurrentYTDDuration | 1647870000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4546000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5124000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4546000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5124000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 103000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 69000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4066000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 5071000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4170000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5141000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1278880000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1647854000 | JPY |
| Income taxes current | Prior1YTDDuration | 521957000 | JPY |
| Income taxes current | CurrentYTDDuration | 518692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |