Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥748m2025-04-01 → 2025-09-30Cons.Net sales
Operating income¥3m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income¥20m2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax¥21m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)¥14m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income¥14m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥2.4bnat 2025-09-30Cons.Assets
Total liabilities¥510mat 2025-09-30Cons.Liabilities
Net assets / equity¥1.8bnat 2025-09-30Cons.Net assets
Cash and deposits¥458mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥458mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥389mat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow¥10m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥140m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥199m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥0.422025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.42025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio77.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥41m
Contracted Management Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥56m
Contracted Management Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥56m
Contracted Management Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥720,000
Food Service Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥674m
Food Service Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥674m
Food Service Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥41m
Real Estate Leasing Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥18m
Real Estate Leasing Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥18m
Real Estate Leasing Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥4m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥748m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥748m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥44m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 313
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)Forvis Mazars Japan 有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)内田 雅士
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小林 圭司
Number of submissionFilingDateInstant1
Net sales (5-year summary)InterimDuration748020000JPY
Ordinary income loss (5-year summary)InterimDuration20254000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration14051000JPY
Comprehensive income (5-year summary)InterimDuration14348000JPY
Net assets (5-year summary)InterimInstant1847034000JPY
Total assets (5-year summary)InterimInstant2357269000JPY
Basic earnings loss per share (5-year summary)InterimDuration0.42
Diluted earnings per share (5-year summary)InterimDuration0.40
Equity to asset ratio (5-year summary)InterimInstant0.779
Net cash provided by used in operating activities (5-year summary)InterimDuration10048000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-139754000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration199384000JPY
Cash and cash equivalents (5-year summary)InterimInstant458490000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember34566200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember34566200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant34566200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant34566200
Number of shares heldInterimInstant_No1MajorShareholdersMember8130000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2352
Number of shares heldInterimInstant_No2MajorShareholdersMember5106000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1477
Number of shares heldInterimInstant_No3MajorShareholdersMember4087000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1182
Number of shares heldInterimInstant_No4MajorShareholdersMember2717500
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0786
Number of shares heldInterimInstant_No5MajorShareholdersMember654400
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0189
Number of shares heldInterimInstant_No6MajorShareholdersMember493400
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0142
Number of shares heldInterimInstant_No7MajorShareholdersMember465000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0134
Number of shares heldInterimInstant_No8MajorShareholdersMember456300
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0132
Number of shares heldInterimInstant_No9MajorShareholdersMember359500
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0104
Number of shares heldInterimInstant_No10MajorShareholdersMember324000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0093
Number of shares heldInterimInstant22793100
Shareholding ratioInterimInstant0.6591
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember34562900

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass