Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥748m2025-04-01 → 2025-09-30Cons.Net sales
Operating income¥3m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income¥20m2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax¥21m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)¥14m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income¥14m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥2.4bnat 2025-09-30Cons.Assets
Total liabilities¥510mat 2025-09-30Cons.Liabilities
Net assets / equity¥1.8bnat 2025-09-30Cons.Net assets
Cash and deposits¥458mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥458mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥389mat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow¥10m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥140m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥199m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥0.422025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.42025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio77.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥41m
Contracted Management Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥56m
Contracted Management Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥56m
Contracted Management Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥720,000
Food Service Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥674m
Food Service Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥674m
Food Service Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥41m
Real Estate Leasing Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥18m
Real Estate Leasing Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥18m
Real Estate Leasing Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥4m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥748m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥748m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥44m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 313
ItemContextValueUnit
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember345629
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember3000
Number of shares issued shares voting rightsInterimInstant34566200
Number of voting rights issued shares voting rightsInterimInstant345629
Number of shares held in own name treasury shares etcInterimInstant300
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant300
Shareholding ratio treasury shares etcInterimInstant0.0000
Cash and depositsInterimInstant458490000JPY
Accounts receivable tradeInterimInstant113114000JPY
Merchandise and finished goodsInterimInstant76790000JPY
Work in processInterimInstant1132000JPY
Raw materials and suppliesInterimInstant17890000JPY
Other caInterimInstant34372000JPY
Allowance for doubtful accounts caInterimInstant-3955000JPY
Current assetsInterimInstant697835000JPY
Buildings and structures netInterimInstant373385000JPY
Machinery equipment and vehicles netInterimInstant22464000JPY
LandInterimInstant983473000JPY
Lease assets net ppeInterimInstant3025000JPY
Other net ppeInterimInstant9827000JPY
Property plant and equipmentInterimInstant1392175000JPY
GoodwillInterimInstant110308000JPY
Other iaInterimInstant6008000JPY
Intangible assetsInterimInstant116317000JPY
Investment securitiesInterimInstant47726000JPY
Long term loans receivableInterimInstant45717000JPY
Deferred tax assetsInterimInstant11325000JPY
Lease and guarantee depositsInterimInstant74245000JPY
Other ioaInterimInstant8202000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-36277000JPY
Investments and other assetsInterimInstant150940000JPY
Noncurrent assetsInterimInstant1659433000JPY
AssetsInterimInstant2357269000JPY
Accounts payable tradeInterimInstant79630000JPY
Current portion of long term loans payableInterimInstant8187000JPY
Accounts payable otherInterimInstant45586000JPY
Accrued expensesInterimInstant43107000JPY
Income taxes payableInterimInstant12638000JPY
Accrued consumption taxesInterimInstant13256000JPY
Deposits receivedInterimInstant55674000JPY
Other clInterimInstant10777000JPY
Current liabilitiesInterimInstant268858000JPY
Long term loans payableInterimInstant23988000JPY
Net defined benefit liabilityInterimInstant62384000JPY
Asset retirement obligations nclInterimInstant69608000JPY
Long term lease and guarantee depositedInterimInstant61739000JPY
Other nclInterimInstant23655000JPY
Noncurrent liabilitiesInterimInstant241375000JPY
LiabilitiesInterimInstant510234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass