Quarterly report · Q1
3358.TEDINET S100RP1Q
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥341m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥330m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥3m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥8m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥449,000 | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥17m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥19m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥15m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥36m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥16m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥885m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥471m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥709m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.39 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.85 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.58 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.31 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.78 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.58 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,112,200 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,091,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,073,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥16m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥304m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥304m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥544,000 |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥318,000 |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥341m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥341m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥291m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥291m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E03451-000Hygiene Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03451-000Hygiene Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03451-000Hygiene Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥328m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥328m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5455000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 184000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 166000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 9447000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 6965000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 220744000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 197338000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 783586000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 551864000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 125796000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 94045000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 55772000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 56179000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 38142000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 31134000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 64870000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 65117000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 81237000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 86815000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 365818000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 333291000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1149404000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 885156000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1356453000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1359283000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 833991000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 836821000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -760047000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -745405000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -18000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -18000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1430378000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1450681000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -509000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -133000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -509000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -133000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 5912000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6132000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1435781000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1456680000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2585185000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2341836000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 329766000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 340769000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 163409000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 167917000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 166356000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 172852000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 181624000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |