Quarterly report · Q1
3358.TEDINET S100RP1Q
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥341m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥330m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥3m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥8m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥449,000 | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥17m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥19m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥15m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥36m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥16m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥885m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥471m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥709m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.39 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.85 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.58 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.31 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.78 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.58 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,112,200 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,091,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,073,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥16m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥304m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥304m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥544,000 |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥318,000 |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥341m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥341m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E03451-000External Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥291m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥291m |
| jpcrp040300-q1r_E03451-000Food Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E03451-000Hygiene Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03451-000Hygiene Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03451-000Hygiene Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥328m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥328m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6089800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 60898 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6091000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 60898 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 709492000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 471492000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 159729000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 143165000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 60832000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 62814000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1728000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1693000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 16074000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 18259000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 42639000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 60282000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -51699000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -49822000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 938797000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 707886000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 392579000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 377968000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1017888000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1017888000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 28169000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 27315000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1438637000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1423172000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2281000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3816000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 292671000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 291471000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 297499000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 299448000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -384701000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -383960000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 205469000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 206960000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1646387000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1633949000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2585185000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2341836000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 68538000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 63191000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 365502000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 178746000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19169000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |