Half-year report · HY
3355.TEDINET S100YUBT
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥88.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥92.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥89.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥84.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥40.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥49.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.3bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥620m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥138.99 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.56 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.67 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥904m |
| Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥21.9bn |
| Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥21.3bn |
| Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥647m |
| Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Europe South America And Oceania Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥4.9bn |
| Europe South America And Oceania Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.9bn |
| Europe South America And Oceania Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Europe South America And Oceania Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥375m |
| Industrial Materials Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥16.3bn |
| Industrial Materials Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥15.7bn |
| Industrial Materials Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥638m |
| Industrial Materials Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| North America Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥26.3bn |
| North America Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥26.2bn |
| North America Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥85m |
| North America Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Other Businesses Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥283m |
| Other Businesses Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥274m |
| Other Businesses Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥8m |
| Other Businesses Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥20m |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.3bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.3bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10,000 |
| Sports And Construction Facility Materials Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥361m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥53.1bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥51.3bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥693m |
| Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥17.5bn |
| Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥17.0bn |
| Asia Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥514m |
| Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| Europe South America And Oceania Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.7bn |
| Europe South America And Oceania Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| Europe South America And Oceania Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥680m |
| Europe South America And Oceania Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥213m |
| Industrial Materials Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥12.5bn |
| Industrial Materials Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥12.0bn |
| Industrial Materials Asia Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥506m |
| Industrial Materials Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| North America Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥23.4bn |
| North America Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥23.3bn |
| North America Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥60m |
| North America Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Other Businesses Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥222m |
| Other Businesses Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥214m |
| Other Businesses Asia Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8m |
| Other Businesses Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥17m |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥373m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥44.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥43.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 845187000 | JPY |
| Net defined benefit liability | InterimInstant | 859757000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 95360000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 99909000 | JPY |
| Other ncl | Prior1YearInstant | 155771000 | JPY |
| Other ncl | InterimInstant | 111458000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 18594300000 | JPY |
| Noncurrent liabilities | InterimInstant | 18903654000 | JPY |
| Liabilities | Prior1YearInstant | 40538628000 | JPY |
| Liabilities | InterimInstant | 39738354000 | JPY |
| Capital stock | Prior1YearInstant | 783716000 | JPY |
| Capital stock | InterimInstant | 783716000 | JPY |
| Capital surplus | Prior1YearInstant | 1322032000 | JPY |
| Capital surplus | InterimInstant | 1322032000 | JPY |
| Retained earnings | Prior1YearInstant | 38379540000 | JPY |
| Retained earnings | InterimInstant | 40690915000 | JPY |
| Treasury stock | Prior1YearInstant | -2095293000 | JPY |
| Treasury stock | InterimInstant | -2095437000 | JPY |
| Shareholders equity | Prior1YearInstant | 38389996000 | JPY |
| Shareholders equity | InterimInstant | 40701227000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1585707000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1600941000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9193841000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 10209129000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 45467000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 43814000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10825015000 | JPY |
| Valuation and translation adjustments | InterimInstant | 11853885000 | JPY |
| Non controlling interests | Prior1YearInstant | 41910000 | JPY |
| Non controlling interests | InterimInstant | 42920000 | JPY |
| Net assets | Prior1YearInstant | 49256923000 | JPY |
| Net assets | InterimInstant | 52598033000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 89795551000 | JPY |
| Liabilities and net assets | InterimInstant | 92336388000 | JPY |
| Net sales | Prior1InterimDuration | 43284603000 | JPY |
| Net sales | InterimDuration | 51310497000 | JPY |
| Cost of sales | Prior1InterimDuration | 29831994000 | JPY |
| Cost of sales | InterimDuration | 34788252000 | JPY |
| Gross profit | Prior1InterimDuration | 13452608000 | JPY |
| Gross profit | InterimDuration | 16522244000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 10857253000 | JPY |
| Selling general and administrative expenses | InterimDuration | 12917636000 | JPY |
| Operating income | Prior1InterimDuration | 2595355000 | JPY |
| Operating income | InterimDuration | 3604607000 | JPY |
| Interest income noi | Prior1InterimDuration | 84563000 | JPY |
| Interest income noi | InterimDuration | 164948000 | JPY |
| Dividends income noi | Prior1InterimDuration | 73881000 | JPY |
| Dividends income noi | InterimDuration | 74274000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 349962000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 384608000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |