Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥51.3bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥88.7bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥43.3bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥3.6bn2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥2.6bn2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥4.0bn2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥4.8bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥3.8bn2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥3.6bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥2.7bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.6bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥2.7bn2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥2.6bn2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥92.3bnat 2026-06-30Cons.Assets
Total assets¥89.8bnat 2025-12-31Cons.Assets
Total assets¥84.7bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥39.7bnat 2026-06-30Cons.Liabilities
Total liabilities¥40.5bnat 2025-12-31Cons.Liabilities
Net assets / equity¥52.6bnat 2026-06-30Cons.Net assets
Net assets / equity¥49.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥45.0bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥12.3bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥11.5bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥12.3bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥11.4bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥3.0bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.7bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.9bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥620m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.4bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥138.992026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥200.562025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.672025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio56.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥1.7bn
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥1.7bn
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥904m
Asia Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥21.9bn
Asia Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥21.3bn
Asia Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥647m
Asia Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥1.8bn
Europe South America And Oceania Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥4.9bn
Europe South America And Oceania Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥3.9bn
Europe South America And Oceania Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥1.0bn
Europe South America And Oceania Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥375m
Industrial Materials Asia Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥16.3bn
Industrial Materials Asia Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥15.7bn
Industrial Materials Asia Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥638m
Industrial Materials Asia Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥1.5bn
North America Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥26.3bn
North America Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥26.2bn
North America Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥85m
North America Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥2.3bn
Other Businesses Asia Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥283m
Other Businesses Asia Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥274m
Other Businesses Asia Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥8m
Other Businesses Asia Businessreportable segmentsegment profit2026-01-01 → 2026-06-30−¥20m
Sports And Construction Facility Materials Asia Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥5.3bn
Sports And Construction Facility Materials Asia Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥5.3bn
Sports And Construction Facility Materials Asia Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥10,000
Sports And Construction Facility Materials Asia Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥361m
—segment totalrevenue2026-01-01 → 2026-06-30¥53.1bn
—segment totalrevenue external2026-01-01 → 2026-06-30¥51.3bn
—segment totalrevenue intersegment2026-01-01 → 2026-06-30¥1.7bn
—segment totalsegment profit2026-01-01 → 2026-06-30¥4.5bn
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥1.3bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥693m
Asia Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥17.5bn
Asia Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥17.0bn
Asia Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥514m
Asia Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥1.4bn
Europe South America And Oceania Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥3.7bn
Europe South America And Oceania Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥3.0bn
Europe South America And Oceania Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥680m
Europe South America And Oceania Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥213m
Industrial Materials Asia Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥12.5bn
Industrial Materials Asia Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥12.0bn
Industrial Materials Asia Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥506m
Industrial Materials Asia Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥1.1bn
North America Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥23.4bn
North America Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥23.3bn
North America Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥60m
North America Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥1.7bn
Other Businesses Asia Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥222m
Other Businesses Asia Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥214m
Other Businesses Asia Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥8m
Other Businesses Asia Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥17m
Sports And Construction Facility Materials Asia Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥4.7bn
Sports And Construction Facility Materials Asia Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥4.7bn
Sports And Construction Facility Materials Asia Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥373m
—segment totalrevenue2025-01-01 → 2025-06-30¥44.5bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥43.3bn
—segment totalrevenue intersegment2025-01-01 → 2025-06-30¥1.3bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥3.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 554
ItemContextValueUnit
Other caPrior1YearInstant2142537000JPY
Other caInterimInstant1666131000JPY
Allowance for doubtful accounts caPrior1YearInstant-170899000JPY
Allowance for doubtful accounts caInterimInstant-196288000JPY
Current assetsPrior1YearInstant52021187000JPY
Current assetsInterimInstant53237232000JPY
Buildings and structures netPrior1YearInstant13796997000JPY
Buildings and structures netInterimInstant13633513000JPY
Other net ppePrior1YearInstant10140191000JPY
Other net ppeInterimInstant11267157000JPY
Property plant and equipmentPrior1YearInstant23937189000JPY
Property plant and equipmentInterimInstant24900670000JPY
Other iaPrior1YearInstant478533000JPY
Other iaInterimInstant595896000JPY
Intangible assetsPrior1YearInstant478533000JPY
Intangible assetsInterimInstant595896000JPY
Investments and other assetsPrior1YearInstant13358640000JPY
Investments and other assetsInterimInstant13602589000JPY
Noncurrent assetsPrior1YearInstant37774363000JPY
Noncurrent assetsInterimInstant39099156000JPY
AssetsPrior1YearInstant89795551000JPY
AssetsInterimInstant92336388000JPY
Notes and accounts payable tradePrior1YearInstant7860386000JPY
Notes and accounts payable tradeInterimInstant8501426000JPY
Electronically recorded obligations operating clPrior1YearInstant3310799000JPY
Electronically recorded obligations operating clInterimInstant1373648000JPY
Short term loans payablePrior1YearInstant3211887000JPY
Short term loans payableInterimInstant2720858000JPY
Current portion of long term loans payablePrior1YearInstant2333679000JPY
Current portion of long term loans payableInterimInstant2588848000JPY
Income taxes payablePrior1YearInstant445598000JPY
Income taxes payableInterimInstant536418000JPY
Provision for directors bonusesPrior1YearInstant95247000JPY
Provision for directors bonusesInterimInstant56764000JPY
Provision for bonusesPrior1YearInstant199919000JPY
Provision for bonusesInterimInstant337246000JPY
Other clPrior1YearInstant4486807000JPY
Other clInterimInstant4719489000JPY
Current liabilitiesPrior1YearInstant21944327000JPY
Current liabilitiesInterimInstant20834699000JPY
Long term loans payablePrior1YearInstant7515192000JPY
Long term loans payableInterimInstant7949848000JPY
Lease obligations nclPrior1YearInstant6999476000JPY
Lease obligations nclInterimInstant6815538000JPY
Deferred tax liabilitiesPrior1YearInstant1723492000JPY
Deferred tax liabilitiesInterimInstant1731214000JPY
Provision for directors retirement benefitsPrior1YearInstant402562000JPY
Provision for directors retirement benefitsInterimInstant417600000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant857258000JPY
Provision for share based remuneration for directors and other officers nclInterimInstant918327000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass