Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Z5LY (2026-10-02).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥262m2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥366m2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥518m2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥785m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥350m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥468m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥415m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥837m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.4bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥683m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥684m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥978m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥737m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.0bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥684m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥30.3bnat 2024-12-31Cons.Assets
Total assets¥1.7bnat 2023-12-31Cons.Assets
Total assets¥5.4bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥13.4bnat 2024-12-31Cons.Liabilities
Total liabilities¥514mat 2023-12-31Cons.Liabilities
Net assets / equity¥17.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥618mat 2022-12-31dCons.Net assets
Net assets / equity−¥373mat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥405mat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥294mat 2024-12-31Cons.Cash and deposits
Cash and deposits¥553mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥294mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥553mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥207mat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥414mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥216mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥624m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥572m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥296m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥529m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥566m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥23.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥285m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥535m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥152m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥22.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥398m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥200m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥140m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥226.652024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.932023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.032022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-128.972021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-519.222020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥187.582024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥468.3at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥98.56at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.2at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥-66.6at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥69.48at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio55.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.4%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-2.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio2.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE49.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE159.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
Employees17at 2024-12-31Cons.Number of employees
Employees13at 2023-12-31Cons.Number of employees
Employees21at 2022-12-31dCons.Number of employees
Employees110at 2021-12-31dCons.Number of employees
Employees127at 2020-12-31dCons.Number of employees
Revenue¥716m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥28m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥16m2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥166m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥331m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥832m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥688m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥1.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥943m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥4.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥944m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥822m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥365m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥9.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥29.7bnat 2024-12-31StandaloneAssets
Total assets¥1.1bnat 2023-12-31StandaloneAssets
Total assets¥3.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥125mat 2023-12-31StandaloneLiabilities
Net assets / equity¥16.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥972mat 2023-12-31StandaloneNet assets
Net assets / equity¥749mat 2022-12-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥264mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥537mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥205.252024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.862023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-143.732022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.752021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,685.392020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥169.872024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥02024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥452.56at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥84.74at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥130.12at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥273.88at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥210.14at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE46.4%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE23.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,268,334at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,469,218at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees5at 2024-12-31StandaloneNumber of employees
Employees2at 2023-12-31StandaloneNumber of employees
Employees7at 2022-12-31dStandaloneNumber of employees
Employees5at 2021-12-31dStandaloneNumber of employees
Employees6at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-12-31¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥1m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥449,000
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥313m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥179m
Bitcoin Treasury Operations Businessreportable segmentcapex2024-01-01 → 2024-12-31¥77m
Bitcoin Treasury Operations Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥644,000
Bitcoin Treasury Operations Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥692m
Bitcoin Treasury Operations Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥692m
Bitcoin Treasury Operations Businessreportable segmentsegment assetsat 2024-12-31¥28.9bn
Bitcoin Treasury Operations Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥622m
Hotelreportable segmentcapex2024-01-01 → 2024-12-31¥16m
Hotelreportable segmentdepreciation2024-01-01 → 2024-12-31¥15m
Hotelreportable segmentrevenue2024-01-01 → 2024-12-31¥371m
Hotelreportable segmentrevenue external2024-01-01 → 2024-12-31¥371m
Hotelreportable segmentsegment assetsat 2024-12-31¥1.1bn
Hotelreportable segmentsegment profit2024-01-01 → 2024-12-31−¥91m
—segment totalcapex2024-01-01 → 2024-12-31¥93m
—segment totaldepreciation2024-01-01 → 2024-12-31¥16m
—segment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
—segment totalsegment assetsat 2024-12-31¥29.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥531m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥16m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥30.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥530m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-01-01 → 2023-12-31¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-12-31¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31−¥11m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥537m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥108m
Hotelreportable segmentcapex2023-01-01 → 2023-12-31¥109m
Hotelreportable segmentdepreciation2023-01-01 → 2023-12-31¥42m
Hotelreportable segmentrevenue2023-01-01 → 2023-12-31¥262m
Hotelreportable segmentrevenue external2023-01-01 → 2023-12-31¥262m
Hotelreportable segmentsegment assetsat 2023-12-31¥1.1bn
Hotelreportable segmentsegment profit2023-01-01 → 2023-12-31−¥349m
—segment totalcapex2023-01-01 → 2023-12-31¥109m
—segment totaldepreciation2023-01-01 → 2023-12-31¥42m
—segment totalrevenue2023-01-01 → 2023-12-31¥262m
—segment totalrevenue external2023-01-01 → 2023-12-31¥262m
—segment totalsegment assetsat 2023-12-31¥1.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥349m
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥159m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥42m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥262m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥262m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31−¥360m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,340
ItemContextValueUnit
Other clPrior1YearInstant358566000JPY
Other clCurrentYearInstant124605000JPY
Current liabilitiesPrior1YearInstant378125000JPY
Current liabilitiesCurrentYearInstant11393943000JPY
Long term loans payablePrior1YearInstant130501000JPY
Long term loans payableCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant5423000JPY
Net defined benefit liabilityCurrentYearInstant7936000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant1958090000JPY
Noncurrent liabilitiesPrior1YearInstant135924000JPY
Noncurrent liabilitiesCurrentYearInstant1966026000JPY
LiabilitiesPrior1YearInstant514049000JPY
LiabilitiesCurrentYearInstant13359970000JPY
Capital stockPrior1YearInstant575000000JPY
Capital stockCurrentYearInstant0JPY
Capital surplusPrior1YearInstant-2512667000JPY
Capital surplusCurrentYearInstant8175931000JPY
Retained earningsPrior1YearInstant3207328000JPY
Retained earningsCurrentYearInstant9012687000JPY
Treasury stockPrior1YearInstant-139463000JPY
Treasury stockCurrentYearInstant-248862000JPY
Shareholders equityPrior1YearInstant1130197000JPY
Shareholders equityCurrentYearInstant16939756000JPY
Subscription rights to sharesPrior1YearInstant21890000JPY
Subscription rights to sharesCurrentYearInstant26086000JPY
Net assetsPrior1YearInstant1152087000JPY
Net assetsCurrentYearInstant16965842000JPY
Liabilities and net assetsPrior1YearInstant1666137000JPY
Liabilities and net assetsCurrentYearInstant30325812000JPY
Net salesPrior1YearDuration261633000JPY
Net salesCurrentYearDuration1062283000JPY
Cost of salesPrior1YearDuration49943000JPY
Cost of salesCurrentYearDuration66094000JPY
Gross profitPrior1YearDuration211690000JPY
Gross profitCurrentYearDuration996188000JPY
Selling general and administrative expensesPrior1YearDuration679760000JPY
Selling general and administrative expensesCurrentYearDuration645784000JPY
Operating incomePrior1YearDuration-468070000JPY
Operating incomeCurrentYearDuration350403000JPY
Gain on valuation of bitcoin assets noiPrior1YearDuration-JPY
Gain on valuation of bitcoin assets noiCurrentYearDuration5457619000JPY
Other noiPrior1YearDuration75285000JPY
Other noiCurrentYearDuration193202000JPY
Non operating incomePrior1YearDuration75285000JPY
Non operating incomeCurrentYearDuration5650822000JPY
Interest expenses noePrior1YearDuration19072000JPY
Interest expenses noeCurrentYearDuration1602000JPY
Amortization of stock issuance cost noePrior1YearDuration-JPY
Amortization of stock issuance cost noeCurrentYearDuration6429000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass