Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Z5LY (2026-10-02).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥262m2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥366m2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥518m2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥785m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥350m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥468m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥415m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥837m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.4bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥683m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥684m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥978m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥737m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.0bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥684m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥30.3bnat 2024-12-31Cons.Assets
Total assets¥1.7bnat 2023-12-31Cons.Assets
Total assets¥5.4bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥13.4bnat 2024-12-31Cons.Liabilities
Total liabilities¥514mat 2023-12-31Cons.Liabilities
Net assets / equity¥17.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥618mat 2022-12-31dCons.Net assets
Net assets / equity−¥373mat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥405mat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥294mat 2024-12-31Cons.Cash and deposits
Cash and deposits¥553mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥294mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥553mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥207mat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥414mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥216mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥624m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥572m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥296m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥529m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥566m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥23.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥285m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥535m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥152m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥22.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥398m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥200m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥140m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥226.652024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.932023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.032022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-128.972021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-519.222020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥187.582024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥468.3at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥98.56at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.2at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥-66.6at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥69.48at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio55.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.4%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-2.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio2.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE49.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE159.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
Employees17at 2024-12-31Cons.Number of employees
Employees13at 2023-12-31Cons.Number of employees
Employees21at 2022-12-31dCons.Number of employees
Employees110at 2021-12-31dCons.Number of employees
Employees127at 2020-12-31dCons.Number of employees
Revenue¥716m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥28m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥16m2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥166m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥331m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥832m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥688m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥1.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥943m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥4.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥944m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥822m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥365m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥9.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥29.7bnat 2024-12-31StandaloneAssets
Total assets¥1.1bnat 2023-12-31StandaloneAssets
Total assets¥3.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥125mat 2023-12-31StandaloneLiabilities
Net assets / equity¥16.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥972mat 2023-12-31StandaloneNet assets
Net assets / equity¥749mat 2022-12-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥264mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥537mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥205.252024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.862023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-143.732022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.752021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,685.392020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥169.872024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥02024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥452.56at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥84.74at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥130.12at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥273.88at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥210.14at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE46.4%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE23.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,268,334at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,469,218at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees5at 2024-12-31StandaloneNumber of employees
Employees2at 2023-12-31StandaloneNumber of employees
Employees7at 2022-12-31dStandaloneNumber of employees
Employees5at 2021-12-31dStandaloneNumber of employees
Employees6at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-12-31¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥1m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥449,000
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥313m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥179m
Bitcoin Treasury Operations Businessreportable segmentcapex2024-01-01 → 2024-12-31¥77m
Bitcoin Treasury Operations Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥644,000
Bitcoin Treasury Operations Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥692m
Bitcoin Treasury Operations Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥692m
Bitcoin Treasury Operations Businessreportable segmentsegment assetsat 2024-12-31¥28.9bn
Bitcoin Treasury Operations Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥622m
Hotelreportable segmentcapex2024-01-01 → 2024-12-31¥16m
Hotelreportable segmentdepreciation2024-01-01 → 2024-12-31¥15m
Hotelreportable segmentrevenue2024-01-01 → 2024-12-31¥371m
Hotelreportable segmentrevenue external2024-01-01 → 2024-12-31¥371m
Hotelreportable segmentsegment assetsat 2024-12-31¥1.1bn
Hotelreportable segmentsegment profit2024-01-01 → 2024-12-31−¥91m
—segment totalcapex2024-01-01 → 2024-12-31¥93m
—segment totaldepreciation2024-01-01 → 2024-12-31¥16m
—segment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
—segment totalsegment assetsat 2024-12-31¥29.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥531m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥16m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥30.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥530m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-01-01 → 2023-12-31¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-12-31¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31−¥11m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥537m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥108m
Hotelreportable segmentcapex2023-01-01 → 2023-12-31¥109m
Hotelreportable segmentdepreciation2023-01-01 → 2023-12-31¥42m
Hotelreportable segmentrevenue2023-01-01 → 2023-12-31¥262m
Hotelreportable segmentrevenue external2023-01-01 → 2023-12-31¥262m
Hotelreportable segmentsegment assetsat 2023-12-31¥1.1bn
Hotelreportable segmentsegment profit2023-01-01 → 2023-12-31−¥349m
—segment totalcapex2023-01-01 → 2023-12-31¥109m
—segment totaldepreciation2023-01-01 → 2023-12-31¥42m
—segment totalrevenue2023-01-01 → 2023-12-31¥262m
—segment totalrevenue external2023-01-01 → 2023-12-31¥262m
—segment totalsegment assetsat 2023-12-31¥1.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥349m
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥159m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥42m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥262m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥262m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31−¥360m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,340
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member73654000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member73654000JPY
Cash and depositsPrior1YearInstant553175000JPY
Cash and depositsCurrentYearInstant294222000JPY
Accounts receivable tradePrior1YearInstant23306000JPY
Accounts receivable tradeCurrentYearInstant32140000JPY
Raw materials and suppliesPrior1YearInstant375000JPY
Raw materials and suppliesCurrentYearInstant479000JPY
Deposits paidPrior1YearInstant1234000JPY
Deposits paidCurrentYearInstant2322129000JPY
Other caPrior1YearInstant27389000JPY
Other caCurrentYearInstant42590000JPY
Allowance for doubtful accounts caPrior1YearInstant-6067000JPY
Allowance for doubtful accounts caCurrentYearInstant-6067000JPY
Current assetsPrior1YearInstant599412000JPY
Current assetsCurrentYearInstant2685494000JPY
Buildings and structures netPrior1YearInstant95168000JPY
Buildings and structures netCurrentYearInstant106281000JPY
LandPrior1YearInstant866619000JPY
LandCurrentYearInstant866619000JPY
Other net ppePrior1YearInstant13200000JPY
Other net ppeCurrentYearInstant2510000JPY
Property plant and equipmentPrior1YearInstant974988000JPY
Property plant and equipmentCurrentYearInstant975411000JPY
Other iaPrior1YearInstant-JPY
Other iaCurrentYearInstant76730000JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentYearInstant76730000JPY
Bitcoin assets ioaPrior1YearInstant-JPY
Bitcoin assets ioaCurrentYearInstant26348999000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant5678000JPY
Other ioaPrior1YearInstant531809000JPY
Other ioaCurrentYearInstant478443000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-440073000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-359762000JPY
Investments and other assetsPrior1YearInstant91736000JPY
Investments and other assetsCurrentYearInstant26473358000JPY
Noncurrent assetsPrior1YearInstant1066724000JPY
Noncurrent assetsCurrentYearInstant27525500000JPY
Stock issuance cost daPrior1YearInstant-JPY
Stock issuance cost daCurrentYearInstant114817000JPY
Deferred assetsPrior1YearInstant-JPY
Deferred assetsCurrentYearInstant114817000JPY
AssetsPrior1YearInstant1666137000JPY
AssetsCurrentYearInstant30325812000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant11250000000JPY
Income taxes payablePrior1YearInstant19558000JPY
Income taxes payableCurrentYearInstant19338000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass