Quarterly report · Q1
3333.TEDINET S100OF22
Period2022-02-21 → 2022-05-20
Filed2022-07-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.2bn | 2022-02-21 → 2022-05-20 | Standalone | Net sales |
| Revenue | ¥71.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.2bn | 2021-02-21 → 2021-05-20 | Standalone | Net sales |
| Operating income | ¥3.4bn | 2022-02-21 → 2022-05-20 | Standalone | Operating income |
| Operating income | ¥4.2bn | 2021-02-21 → 2021-05-20 | Standalone | Operating income |
| Ordinary income | ¥3.5bn | 2022-02-21 → 2022-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2021-02-21 → 2021-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-02-21 → 2022-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥4.3bn | 2021-02-21 → 2021-05-20 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-02-21 → 2022-05-20 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.0bn | 2021-02-21 → 2021-05-20 | Standalone | Profit loss |
| Total assets | ¥50.7bn | at 2022-05-20 | Standalone | Assets |
| Total assets | ¥46.5bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥48.5bn | at 2021-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.5bn | at 2022-05-20 | Standalone | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥34.2bn | at 2022-05-20 | Standalone | Net assets |
| Net assets / equity | ¥35.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥34.7bn | at 2021-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2022-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥89.99 | 2022-02-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.68 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.37 | 2021-02-21 → 2021-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.5% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,240,800 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2021-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 24246108000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 12169273000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 12816358000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 11984306000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 11429749000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 7747626000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 7988839000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 4236679000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3440910000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11620000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 10778000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 28115000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 29216000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 10835000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 19564000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 70229000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 25599000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 120801000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 85158000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 3899000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 41989000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 23290000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 24032000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3337000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 5040000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 30526000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 71062000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 4326954000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3455005000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2261000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 213000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 1404000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 3665000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 213000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 4323288000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 3454792000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1482000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1056000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -115163000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 48815000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1366836000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1104815000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 2956452000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 2349976000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-07-01 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第48期第1四半期(自 2022年2月21日 至 2022年5月20日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |