Quarterly report · Q1
3333.TEDINET S100OF22
Period2022-02-21 → 2022-05-20
Filed2022-07-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.2bn | 2022-02-21 → 2022-05-20 | Standalone | Net sales |
| Revenue | ¥71.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.2bn | 2021-02-21 → 2021-05-20 | Standalone | Net sales |
| Operating income | ¥3.4bn | 2022-02-21 → 2022-05-20 | Standalone | Operating income |
| Operating income | ¥4.2bn | 2021-02-21 → 2021-05-20 | Standalone | Operating income |
| Ordinary income | ¥3.5bn | 2022-02-21 → 2022-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2021-02-21 → 2021-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-02-21 → 2022-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥4.3bn | 2021-02-21 → 2021-05-20 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-02-21 → 2022-05-20 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.0bn | 2021-02-21 → 2021-05-20 | Standalone | Profit loss |
| Total assets | ¥50.7bn | at 2022-05-20 | Standalone | Assets |
| Total assets | ¥46.5bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥48.5bn | at 2021-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.5bn | at 2022-05-20 | Standalone | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥34.2bn | at 2022-05-20 | Standalone | Net assets |
| Net assets / equity | ¥35.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥34.7bn | at 2021-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2022-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥89.99 | 2022-02-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.68 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.37 | 2021-02-21 → 2021-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.5% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,240,800 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2021-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 22439875000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 46473316000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 50693911000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4665041000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4504235000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 765877000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1154526000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4537228000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 930273000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1409856000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 182926000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 142447000 | JPY |
| Reserve for commodity warranties cl | Prior1YearInstant_NonConsolidatedMember | 54694000 | JPY |
| Reserve for commodity warranties cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3472706000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3666958000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10071519000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15415252000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant_NonConsolidatedMember | 122000000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant_NonConsolidatedMember | 125000000 | JPY |
| Provision for merchandise warranties provision | Prior1YearInstant_NonConsolidatedMember | 13932000 | JPY |
| Provision for merchandise warranties provision | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 668412000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 675403000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 251201000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 251037000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1055545000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1051440000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11127065000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16466692000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2165171000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2165171000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 31173948000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 30084589000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -180112000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -180112000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 35220362000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 34131003000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 125888000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 96215000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 125888000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 96215000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 35346251000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 34227218000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 46473316000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 50693911000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 24153579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |