Quarterly report · Q1
3329.TEDINET S100P6BL
Period2022-05-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-05-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-05-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥116m | 2022-05-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | −¥254m | 2021-05-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥123m | 2022-05-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥573m | 2021-05-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥123m | 2022-05-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥668m | 2021-05-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥74m | 2022-05-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥699m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥397m | 2021-05-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥7.9bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.16 | 2022-05-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.62 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.16 | 2021-05-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10.5 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 20984000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1225783000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1241112000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2843525000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2174524000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1306350000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1306350000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4411327000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4436825000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100642000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100642000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5667034000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5692532000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8514000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7894000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8514000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7894000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5675549000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5700427000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8519074000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7874951000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1854898000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2563134000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 562462000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 697485000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1292436000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1865648000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1546598000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1749716000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -254162000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 115932000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 37000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 265000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 286000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 6679000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 7414000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 821459000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 93000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1325000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1652000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 829732000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9483000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1001000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 317000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 1187000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 1335000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 295000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |