Quarterly report · Q1
3329.TEDINET S100P6BL
Period2022-05-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-05-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-05-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥116m | 2022-05-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | −¥254m | 2021-05-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥123m | 2022-05-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥573m | 2021-05-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥123m | 2022-05-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥668m | 2021-05-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥74m | 2022-05-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥699m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥397m | 2021-05-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥7.9bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.16 | 2022-05-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.62 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.16 | 2021-05-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10.5 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 320000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 22837000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 20199000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 368484000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 368812000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 417402000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 417402000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1425865000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1425787000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2269730000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2266626000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3859573000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3803110000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8519074000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7874951000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 221467000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 209983000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2230000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1884000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 598187000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 350016000 | JPY |
| Accrued bonuses | Prior1YearInstant_NonConsolidatedMember | 91154000 | JPY |
| Accrued bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 88100000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 79917000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 467042000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 49553000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 72008000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 109615000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 23179000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 31390000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 49527000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 40547000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 4842000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 4985000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 55500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 18000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1617742000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 933411000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2264000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1915000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 356218000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 362917000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 246315000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 255295000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 20984000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |