Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥5.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥4.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥174m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥126m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥107m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥112m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥97m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥206m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥589m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥111m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥76m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥102m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥43m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥176m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥682m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥102m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥43m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥4.2bnat 2026-03-31Cons.Assets
Total assets¥3.8bnat 2025-03-31Cons.Assets
Total assets¥3.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥322mat 2026-03-31Cons.Net assets
Net assets / equity¥220mat 2025-03-31Cons.Net assets
Net assets / equity¥176mat 2024-03-31vCons.Net assets
Net assets / equity¥77mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥253mat 2022-03-31dCons.Net assets (5-year summary)
Cash and deposits¥881mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥863mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥881mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥863mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥772mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥970mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥306m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥328m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥197m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥329m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥389m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥402m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥128m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥68m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥208m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥101m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥136m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥605m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.952025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.212024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.462023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.52022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-287.152021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥75.67at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥51.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥41.51at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥18.05at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥59.55at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio7.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio2.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio6.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE37.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE21.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE78.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees118at 2026-03-31Cons.Number of employees
Employees116at 2025-03-31Cons.Number of employees
Employees128at 2024-03-31vCons.Number of employees
Employees200at 2023-03-31vCons.Number of employees
Employees208at 2022-03-31dCons.Number of employees
Revenue¥5.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥161m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥100m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥122m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥124m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥55m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥235m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥641m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥61m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥89m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥70m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥45m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥126m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥192m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥711m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2026-03-31StandaloneAssets
Total assets¥3.7bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥293mat 2026-03-31StandaloneNet assets
Net assets / equity¥223mat 2025-03-31StandaloneNet assets
Net assets / equity¥178mat 2024-03-31vStandaloneNet assets
Net assets / equity¥52mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥244mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥808mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥767mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥16.452025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.672024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.652023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-299.392021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥68.99at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥52.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥12.23at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥57.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio7.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE22.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE109.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,380,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2026-03-31StandaloneNumber of employees
Employees105at 2025-03-31StandaloneNumber of employees
Employees118at 2024-03-31vStandaloneNumber of employees
Employees126at 2023-03-31vStandaloneNumber of employees
Employees143at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥5m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥333m
Entertainment Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥212m
Entertainment Businessreportable segmentemployeesat 2026-03-3168 pure
Entertainment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥3.1bn
Entertainment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.1bn
Entertainment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥267m
Real Estate Business Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥14m
Real Estate Business Segmentreportable segmentemployeesat 2026-03-311 pure
Real Estate Business Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥84m
Real Estate Business Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥84m
Real Estate Business Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥55m
System Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥11m
System Businessreportable segmentemployeesat 2026-03-3131 pure
System Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
System Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
System Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4m
System Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥185m
—segment totaldepreciation2025-04-01 → 2026-03-31¥238m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.4bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥4m
—segment totalsegment profit2025-04-01 → 2026-03-31¥507m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥271m
Entertainment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥176m
Entertainment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.2bn
Entertainment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.2bn
Entertainment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥188m
Real Estate Business Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Real Estate Business Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥85m
Real Estate Business Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥85m
Real Estate Business Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥60m
System Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
System Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
System Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
System Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
System Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totaldepreciation2024-04-01 → 2025-03-31¥189m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
—segment totalsegment profit2024-04-01 → 2025-03-31¥396m
Entertainment Businessreportable segmentemployeesat 2026-03-3157 pure
Real Estate Business Segmentreportable segmentemployeesat 2026-03-311 pure
System Businessreportable segmentemployeesat 2026-03-3131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,363
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2065825000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember2236426000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3652058000JPY
AssetsCurrentYearInstant_NonConsolidatedMember4015025000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember165512000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember235428000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1000000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember550963000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember150000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember115517000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember87310000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember30304000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember26021000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember61567000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember94078000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember5772000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember5179000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember32574000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember11636000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember557000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember529000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember10094000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember6016000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember30121000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember27274000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember19998000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember35750000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember7300000JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember1500000JPY
Other clPrior1YearInstant_NonConsolidatedMember3146000JPY
Other clCurrentYearInstant_NonConsolidatedMember8397000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1033430000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1689122000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1719809000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1350000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember169171000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember221129000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember92646000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember50264000JPY
Long term unearned revenuePrior1YearInstant_NonConsolidatedMember1770000JPY
Long term unearned revenueCurrentYearInstant_NonConsolidatedMember-JPY
Custody deposit guaranty money nclPrior1YearInstant_NonConsolidatedMember120508000JPY
Custody deposit guaranty money nclCurrentYearInstant_NonConsolidatedMember120508000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember28907000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember14674000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember262458000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember276069000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember2395270000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember2032645000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass