Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥5.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥4.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥174m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥126m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥107m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥112m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥97m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥206m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥589m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥111m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥76m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥102m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥43m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥176m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥682m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥102m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥43m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥4.2bnat 2026-03-31Cons.Assets
Total assets¥3.8bnat 2025-03-31Cons.Assets
Total assets¥3.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥322mat 2026-03-31Cons.Net assets
Net assets / equity¥220mat 2025-03-31Cons.Net assets
Net assets / equity¥176mat 2024-03-31vCons.Net assets
Net assets / equity¥77mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥253mat 2022-03-31dCons.Net assets (5-year summary)
Cash and deposits¥881mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥863mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥881mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥863mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥772mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥970mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥306m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥328m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥197m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥329m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥389m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥402m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥128m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥68m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥208m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥101m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥136m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥605m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.952025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.212024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.462023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.52022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-287.152021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥75.67at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥51.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥41.51at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥18.05at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥59.55at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio7.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio2.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio6.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE37.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE21.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE78.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees118at 2026-03-31Cons.Number of employees
Employees116at 2025-03-31Cons.Number of employees
Employees128at 2024-03-31vCons.Number of employees
Employees200at 2023-03-31vCons.Number of employees
Employees208at 2022-03-31dCons.Number of employees
Revenue¥5.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥161m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥100m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥122m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥124m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥55m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥235m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥641m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥61m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥89m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥70m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥45m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥126m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥192m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥711m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2026-03-31StandaloneAssets
Total assets¥3.7bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥293mat 2026-03-31StandaloneNet assets
Net assets / equity¥223mat 2025-03-31StandaloneNet assets
Net assets / equity¥178mat 2024-03-31vStandaloneNet assets
Net assets / equity¥52mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥244mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥808mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥767mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥16.452025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.672024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.652023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-299.392021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥68.99at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥52.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥12.23at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥57.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio7.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE22.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE109.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,380,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2026-03-31StandaloneNumber of employees
Employees105at 2025-03-31StandaloneNumber of employees
Employees118at 2024-03-31vStandaloneNumber of employees
Employees126at 2023-03-31vStandaloneNumber of employees
Employees143at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥5m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥333m
Entertainment Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥212m
Entertainment Businessreportable segmentemployeesat 2026-03-3168 pure
Entertainment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥3.1bn
Entertainment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.1bn
Entertainment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥267m
Real Estate Business Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥14m
Real Estate Business Segmentreportable segmentemployeesat 2026-03-311 pure
Real Estate Business Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥84m
Real Estate Business Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥84m
Real Estate Business Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥55m
System Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥11m
System Businessreportable segmentemployeesat 2026-03-3131 pure
System Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
System Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
System Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4m
System Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥185m
—segment totaldepreciation2025-04-01 → 2026-03-31¥238m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.4bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥4m
—segment totalsegment profit2025-04-01 → 2026-03-31¥507m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥271m
Entertainment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥176m
Entertainment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.2bn
Entertainment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.2bn
Entertainment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥188m
Real Estate Business Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Real Estate Business Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥85m
Real Estate Business Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥85m
Real Estate Business Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥60m
System Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
System Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
System Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
System Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
System Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totaldepreciation2024-04-01 → 2025-03-31¥189m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
—segment totalsegment profit2024-04-01 → 2025-03-31¥396m
Entertainment Businessreportable segmentemployeesat 2026-03-3157 pure
Real Estate Business Segmentreportable segmentemployeesat 2026-03-311 pure
System Businessreportable segmentemployeesat 2026-03-3131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,363
ItemContextValueUnit
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember114984000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember186622000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember12876000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember11766000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember79017000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember95187000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember294000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember294000000JPY
Other caPrior1YearInstant_NonConsolidatedMember16775000JPY
Other caCurrentYearInstant_NonConsolidatedMember6599000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-16531000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-4236000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1586232000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember1778599000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember911895000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember944015000JPY
Structures netPrior1YearInstant_NonConsolidatedMember156000JPY
Structures netCurrentYearInstant_NonConsolidatedMember96000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember58053000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember92880000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember200900000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember276871000JPY
LandPrior1YearInstant_NonConsolidatedMember364014000JPY
LandCurrentYearInstant_NonConsolidatedMember364014000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember25168000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember32912000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1560188000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1710789000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember44789000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember92453000JPY
Other iaPrior1YearInstant_NonConsolidatedMember11020000JPY
Other iaCurrentYearInstant_NonConsolidatedMember14668000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember55809000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember107122000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember2556000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember1928000JPY
Arrears credit obligation ioaPrior1YearInstant_NonConsolidatedMember12774000JPY
Arrears credit obligation ioaCurrentYearInstant_NonConsolidatedMember11810000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember7969000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember3849000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember387787000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember361155000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember13560000JPY
Long term accounts receivable otherCurrentYearInstant_NonConsolidatedMember13560000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember37980000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember38060000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-12800000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-11851000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember449827000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember418513000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass