Half-year report · Q2
3319.TEDINET S100WJ4T
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥57.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | −¥961m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥862m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥481m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥585m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥42.8bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥49.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.7bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥47.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | −¥1.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | −¥3m | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥608m | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥455m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥809m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥306m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥503m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥303m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-137.87 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-117.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.64 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -4.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥56m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥14.3bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥14.3bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥847m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.7bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.6bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥1.8bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥28.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥27.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥961m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥117m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥117m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥533m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥1.6bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥27.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1YTDDuration | -1498471000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -809350000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 1067034000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 452744000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -763339000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -757363000 | JPY |
| Payments for financing expenses fin cf | Prior1YTDDuration | -998000 | JPY |
| Payments for financing expenses fin cf | CurrentYTDDuration | -998000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -152000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -25000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 302544000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -305643000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 36190000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 20259000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -704376000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -28083000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2793940000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2183135000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 2089564000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2155052000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 2623277000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 2755756000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 39558000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 39624000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 58311000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 58808000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 6006000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 6006000 | JPY |
| Provision for shareholder benefit program sga | Prior1YTDDuration | 2079000 | JPY |
| Provision for shareholder benefit program sga | CurrentYTDDuration | － | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 7498000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -187000 | JPY |
| Provision for point card certificates sga | Prior1YTDDuration | 8413000 | JPY |
| Provision for point card certificates sga | CurrentYTDDuration | -1954000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 7412000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 14468000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05391-000DomesticReportableSegmentMember | 13943508000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05391-000OverseasReportableSegmentMember | 13975072000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 27918580000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 27918580000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05391-000DomesticReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05391-000OverseasReportableSegmentMember | 117238000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 117238000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -117238000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05391-000DomesticReportableSegmentMember | 13943508000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05391-000OverseasReportableSegmentMember | 14092310000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 28035819000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -117238000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |