Half-year report · Q2
3319.TEDINET S100WJ4T
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥57.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | −¥961m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥862m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥481m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥585m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥42.8bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥49.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.7bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥47.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | −¥1.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | −¥3m | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥608m | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥455m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥809m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥306m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥503m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥303m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-137.87 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-117.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.64 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -4.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥56m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥14.3bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥14.3bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥847m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.7bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.6bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥1.8bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥28.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥27.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥961m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥117m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥117m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥533m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥1.6bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥27.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses ope cf | Prior1YTDDuration | 347286000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 358623000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -907053000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 793352000 | JPY |
| Loss on litigation ope cf | Prior1YTDDuration | 86534000 | JPY |
| Loss on litigation ope cf | CurrentYTDDuration | 6622000 | JPY |
| Extra retirement payment ope cf | Prior1YTDDuration | 42810000 | JPY |
| Extra retirement payment ope cf | CurrentYTDDuration | 31198000 | JPY |
| Financing expenses ope cf | Prior1YTDDuration | 998000 | JPY |
| Financing expenses ope cf | CurrentYTDDuration | 998000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 14273000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 13964000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -184448000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 647772000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 218523000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -756386000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 565050000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 474835000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | 77880000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 563899000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | -322772000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | -388183000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | -505489000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | 185916000 | JPY |
| Other net ope cf | Prior1YTDDuration | 18619000 | JPY |
| Other net ope cf | CurrentYTDDuration | -21886000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1251389000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 2013404000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 18000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 564000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -342287000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -403968000 | JPY |
| Payments for loss on litigation ope cf | Prior1YTDDuration | -52323000 | JPY |
| Payments for loss on litigation ope cf | CurrentYTDDuration | -6622000 | JPY |
| Payments for extra retirement payments ope cf | Prior1YTDDuration | -42810000 | JPY |
| Payments for extra retirement payments ope cf | CurrentYTDDuration | -31198000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -358626000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -505529000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 455360000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1066649000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -714023000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -213227000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -807165000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -611668000 | JPY |
| Collection of lease deposits inv cf | Prior1YTDDuration | － | JPY |
| Collection of lease deposits inv cf | CurrentYTDDuration | 2150000 | JPY |
| Payments for lease deposits inv cf | Prior1YTDDuration | -3808000 | JPY |
| Payments for lease deposits inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | 26526000 | JPY |
| Other net inv cf | CurrentYTDDuration | 13395000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |