Quarterly report · Q1
3275.TEDINET S100OZ38
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥3.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥95m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥506,000 | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥615m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥373m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥92m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.59 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.8 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.93 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.56 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥523m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥419m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥419m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥619m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥439m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥329m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥329m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥440m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 650852000 | JPY |
| Other cl | CurrentQuarterInstant | 697847000 | JPY |
| Current liabilities | Prior1YearInstant | 2557087000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2053325000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 684860000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 690257000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 69108000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 69108000 | JPY |
| Other ncl | Prior1YearInstant | 78125000 | JPY |
| Other ncl | CurrentQuarterInstant | 97503000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 832094000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 856870000 | JPY |
| Liabilities | Prior1YearInstant | 3389181000 | JPY |
| Liabilities | CurrentQuarterInstant | 2910195000 | JPY |
| Capital stock | Prior1YearInstant | 424630000 | JPY |
| Capital stock | CurrentQuarterInstant | 424630000 | JPY |
| Capital surplus | Prior1YearInstant | 324630000 | JPY |
| Capital surplus | CurrentQuarterInstant | 327747000 | JPY |
| Retained earnings | Prior1YearInstant | 6108989000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6154342000 | JPY |
| Treasury stock | Prior1YearInstant | -104837000 | JPY |
| Treasury stock | CurrentQuarterInstant | -104837000 | JPY |
| Shareholders equity | Prior1YearInstant | 6753411000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6801882000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 4371000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3211000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4371000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3211000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 31271000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 31271000 | JPY |
| Net assets | Prior1YearInstant | 6789055000 | JPY |
| Net assets | CurrentQuarterInstant | 6836365000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10178237000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9746561000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 3473866000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 3649183000 | JPY |
| Operating expenses | Prior1YTDDuration | 3473359000 | JPY |
| Operating expenses | CurrentYTDDuration | 3554051000 | JPY |
| Operating income | Prior1YTDDuration | 506000 | JPY |
| Operating income | CurrentYTDDuration | 95131000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000 | JPY |
| Interest income noi | CurrentYTDDuration | 28000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 6270000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2843000 | JPY |
| Non operating income | Prior1YTDDuration | 6272000 | JPY |
| Non operating income | CurrentYTDDuration | 2871000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 69000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 27000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1608000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 980000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |