Quarterly report · Q1
3275.TEDINET S100OZ38
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥3.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥95m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥506,000 | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥615m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥373m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥92m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.59 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.8 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.93 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.56 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥523m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥419m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥419m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥619m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥439m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥329m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥329m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥440m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0129 | |
| Cash and deposits | Prior1YearInstant | 4545218000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4253472000 | JPY |
| Notes and operating accounts receivable ca | Prior1YearInstant | 486127000 | JPY |
| Notes and operating accounts receivable ca | CurrentQuarterInstant | 406814000 | JPY |
| Other ca | Prior1YearInstant | 431051000 | JPY |
| Other ca | CurrentQuarterInstant | 354977000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3261000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2736000 | JPY |
| Current assets | Prior1YearInstant | 5459136000 | JPY |
| Current assets | CurrentQuarterInstant | 5012528000 | JPY |
| Property plant and equipment | Prior1YearInstant | 427767000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 442474000 | JPY |
| Goodwill | Prior1YearInstant | 715195000 | JPY |
| Goodwill | CurrentQuarterInstant | 700364000 | JPY |
| Customerrelatedassetsia | Prior1YearInstant | 103918000 | JPY |
| Customerrelatedassetsia | CurrentQuarterInstant | 99588000 | JPY |
| Software | Prior1YearInstant | 1021231000 | JPY |
| Software | CurrentQuarterInstant | 973014000 | JPY |
| Software in progress | Prior1YearInstant | 15305000 | JPY |
| Software in progress | CurrentQuarterInstant | 115372000 | JPY |
| Other ia | Prior1YearInstant | 7127000 | JPY |
| Other ia | CurrentQuarterInstant | 7035000 | JPY |
| Intangible assets | Prior1YearInstant | 1862778000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1895375000 | JPY |
| Investment securities | Prior1YearInstant | 91519000 | JPY |
| Investment securities | CurrentQuarterInstant | 91533000 | JPY |
| Business guarantee deposits ioa | Prior1YearInstant | 977800000 | JPY |
| Business guarantee deposits ioa | CurrentQuarterInstant | 942800000 | JPY |
| Other ioa | Prior1YearInstant | 1359235000 | JPY |
| Other ioa | CurrentQuarterInstant | 1361849000 | JPY |
| Investments and other assets | Prior1YearInstant | 2428555000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2396183000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4719101000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4734033000 | JPY |
| Assets | Prior1YearInstant | 10178237000 | JPY |
| Assets | CurrentQuarterInstant | 9746561000 | JPY |
| Operating accounts payable | Prior1YearInstant | 308771000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 235177000 | JPY |
| Accrued expenses | Prior1YearInstant | 445474000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 515909000 | JPY |
| Income taxes payable | Prior1YearInstant | 250419000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 29410000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 160753000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 191026000 | JPY |
| Provision for bonuses | Prior1YearInstant | 740816000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 383953000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |