Annual report

Period2024-07-01 → 2025-06-30
Filed2025-10-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100WQT7. Amended by S100WWPV (2025-10-23).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥33.9bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥28.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥20.3bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥19.6bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥21.0bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥3.5bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥2.7bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥2.8bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.4bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥2.5bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥1.9bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥62.3bnat 2025-06-30Cons.Assets
Total assets¥47.0bnat 2024-06-30Cons.Assets
Total assets¥44.2bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥38.1bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥35.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥45.0bnat 2025-06-30Cons.Liabilities
Total liabilities¥31.9bnat 2024-06-30Cons.Liabilities
Net assets / equity¥17.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥15.1bnat 2024-06-30Cons.Net assets
Net assets / equity¥15.2bnat 2023-06-30vCons.Net assets
Net assets / equity¥14.4bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥13.6bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥8.5bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥11.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.2bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.3bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥491m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥82m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥954m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥398m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥12.8bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥121m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥56.262024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.152023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.332022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.852020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.222024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥542023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥495.85at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥468.18at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥437.54at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥407.83at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥383.66at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio27.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio32.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE11.4%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE11.0%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE10.6%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees90at 2025-06-30Cons.Number of employees
Employees73at 2024-06-30Cons.Number of employees
Employees48at 2023-06-30vCons.Number of employees
Employees49at 2022-06-30vCons.Number of employees
Employees47at 2021-06-30dCons.Number of employees
Revenue¥25.7bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥25.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥19.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥19.1bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥20.2bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥2.8bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.6bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.5bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥2.6bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥1.5bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥1.8bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.5bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥52.2bnat 2025-06-30StandaloneAssets
Total assets¥39.9bnat 2024-06-30StandaloneAssets
Total assets¥43.3bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥37.3bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥34.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥35.2bnat 2025-06-30StandaloneLiabilities
Total liabilities¥24.9bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥17.0bnat 2025-06-30StandaloneNet assets
Net assets / equity¥15.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥13.5bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥12.7bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥9.6bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥7.2bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥44.092024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.662023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.692022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.052021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥44.062024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥56.52023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥212023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥192022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥484.62at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥468.41at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥435.23at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥404.2at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥379.87at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio32.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE12.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued35,574,100at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,774,100at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees54at 2025-06-30StandaloneNumber of employees
Employees42at 2024-06-30StandaloneNumber of employees
Employees42at 2023-06-30vStandaloneNumber of employees
Employees43at 2022-06-30vStandaloneNumber of employees
Employees41at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-07-01 → 2025-06-30¥357m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥46m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥11.5bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥1.6bn
Hotel Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥37m
Hotel Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥238m
Hotel Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥238m
Hotel Businessreportable segmentsegment assetsat 2025-06-30¥1.3bn
Hotel Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥46m
Real Estate Businessreportable segmentcapex2024-07-01 → 2025-06-30¥2.5bn
Real Estate Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥118m
Real Estate Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥33.7bn
Real Estate Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥33.7bn
Real Estate Businessreportable segmentsegment assetsat 2025-06-30¥49.6bn
Real Estate Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥5.0bn
—segment totalemployeesat 2025-06-3064 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥155m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥33.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥33.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥50.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥5.1bn
Reconciling Itemsreconcilingcapex2023-07-01 → 2024-06-30¥5m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥18m
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥8.5bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥1.2bn
Hotel Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥37m
Hotel Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentsegment assetsat 2024-06-30¥1.3bn
Hotel Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥31m
Real Estate Businessreportable segmentcapex2023-07-01 → 2024-06-30¥794m
Real Estate Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥88m
Real Estate Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentsegment assetsat 2024-06-30¥37.1bn
Real Estate Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥3.9bn
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥794m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥125m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥38.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥3.9bn
—segment totalemployeesat 2025-06-3035 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,526
ItemContextValueUnit
Current assetsCurrentYearInstant53747530000JPY
Buildings and structuresPrior1YearInstant3528108000JPY
Buildings and structuresCurrentYearInstant3036619000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-996323000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-735425000JPY
Buildings and structures netPrior1YearInstant2531784000JPY
Buildings and structures netCurrentYearInstant2301193000JPY
Tools furniture and fixturesPrior1YearInstant15034000JPY
Tools furniture and fixturesCurrentYearInstant16744000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-11466000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-10480000JPY
Tools furniture and fixtures netPrior1YearInstant3568000JPY
Tools furniture and fixtures netCurrentYearInstant6263000JPY
LandPrior1YearInstant4208144000JPY
LandCurrentYearInstant5291508000JPY
Lease assets ppePrior1YearInstant54991000JPY
Lease assets ppeCurrentYearInstant154205000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-25145000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-52916000JPY
Lease assets net ppePrior1YearInstant29845000JPY
Lease assets net ppeCurrentYearInstant101288000JPY
Construction in progressPrior1YearInstant36044000JPY
Construction in progressCurrentYearInstant28202000JPY
Other ppePrior1YearInstant4498000JPY
Other ppeCurrentYearInstant12892000JPY
Accumulated depreciation other ppePrior1YearInstant-3934000JPY
Accumulated depreciation other ppeCurrentYearInstant-4881000JPY
Other net ppePrior1YearInstant563000JPY
Other net ppeCurrentYearInstant8010000JPY
Property plant and equipmentPrior1YearInstant6809952000JPY
Property plant and equipmentCurrentYearInstant7736467000JPY
SoftwarePrior1YearInstant7108000JPY
SoftwareCurrentYearInstant13914000JPY
Intangible assetsPrior1YearInstant7108000JPY
Intangible assetsCurrentYearInstant13914000JPY
Investments in capitalPrior1YearInstant2320000JPY
Investments in capitalCurrentYearInstant2510000JPY
Long term prepaid expensesPrior1YearInstant42159000JPY
Long term prepaid expensesCurrentYearInstant34261000JPY
Deferred tax assetsPrior1YearInstant178221000JPY
Deferred tax assetsCurrentYearInstant224289000JPY
Lease investment assets ioaPrior1YearInstant147814000JPY
Lease investment assets ioaCurrentYearInstant107346000JPY
Lease and guarantee depositsPrior1YearInstant235698000JPY
Lease and guarantee depositsCurrentYearInstant194795000JPY
Other ioaPrior1YearInstant168816000JPY
Other ioaCurrentYearInstant261459000JPY
Investments and other assetsPrior1YearInstant775030000JPY
Investments and other assetsCurrentYearInstant824663000JPY
Noncurrent assetsPrior1YearInstant7592090000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass