Annual report

Period2024-07-01 → 2025-06-30
Filed2025-10-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100WQT7. Amended by S100WWPV (2025-10-23).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥33.9bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥28.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥20.3bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥19.6bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥21.0bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥3.5bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥2.7bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥2.8bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.4bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥2.5bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥1.9bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥62.3bnat 2025-06-30Cons.Assets
Total assets¥47.0bnat 2024-06-30Cons.Assets
Total assets¥44.2bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥38.1bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥35.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥45.0bnat 2025-06-30Cons.Liabilities
Total liabilities¥31.9bnat 2024-06-30Cons.Liabilities
Net assets / equity¥17.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥15.1bnat 2024-06-30Cons.Net assets
Net assets / equity¥15.2bnat 2023-06-30vCons.Net assets
Net assets / equity¥14.4bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥13.6bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥8.5bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥11.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.2bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.3bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥491m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥82m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥954m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥398m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥12.8bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥121m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥56.262024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.152023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.332022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.852020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.222024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥542023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥495.85at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥468.18at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥437.54at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥407.83at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥383.66at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio27.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio32.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE11.4%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE11.0%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE10.6%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees90at 2025-06-30Cons.Number of employees
Employees73at 2024-06-30Cons.Number of employees
Employees48at 2023-06-30vCons.Number of employees
Employees49at 2022-06-30vCons.Number of employees
Employees47at 2021-06-30dCons.Number of employees
Revenue¥25.7bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥25.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥19.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥19.1bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥20.2bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥2.8bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.6bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.5bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥2.6bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥1.5bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥1.8bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.5bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥52.2bnat 2025-06-30StandaloneAssets
Total assets¥39.9bnat 2024-06-30StandaloneAssets
Total assets¥43.3bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥37.3bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥34.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥35.2bnat 2025-06-30StandaloneLiabilities
Total liabilities¥24.9bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥17.0bnat 2025-06-30StandaloneNet assets
Net assets / equity¥15.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥13.5bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥12.7bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥9.6bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥7.2bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥44.092024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.662023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.692022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.052021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥44.062024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥56.52023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥212023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥192022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥484.62at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥468.41at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥435.23at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥404.2at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥379.87at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio32.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE12.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued35,574,100at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,774,100at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees54at 2025-06-30StandaloneNumber of employees
Employees42at 2024-06-30StandaloneNumber of employees
Employees42at 2023-06-30vStandaloneNumber of employees
Employees43at 2022-06-30vStandaloneNumber of employees
Employees41at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-07-01 → 2025-06-30¥357m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥46m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥11.5bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥1.6bn
Hotel Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥37m
Hotel Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥238m
Hotel Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥238m
Hotel Businessreportable segmentsegment assetsat 2025-06-30¥1.3bn
Hotel Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥46m
Real Estate Businessreportable segmentcapex2024-07-01 → 2025-06-30¥2.5bn
Real Estate Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥118m
Real Estate Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥33.7bn
Real Estate Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥33.7bn
Real Estate Businessreportable segmentsegment assetsat 2025-06-30¥49.6bn
Real Estate Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥5.0bn
—segment totalemployeesat 2025-06-3064 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥155m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥33.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥33.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥50.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥5.1bn
Reconciling Itemsreconcilingcapex2023-07-01 → 2024-06-30¥5m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥18m
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥8.5bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥1.2bn
Hotel Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥37m
Hotel Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentsegment assetsat 2024-06-30¥1.3bn
Hotel Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥31m
Real Estate Businessreportable segmentcapex2023-07-01 → 2024-06-30¥794m
Real Estate Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥88m
Real Estate Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentsegment assetsat 2024-06-30¥37.1bn
Real Estate Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥3.9bn
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥794m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥125m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥38.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥3.9bn
—segment totalemployeesat 2025-06-3035 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,526
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant8575045000JPY
AssetsPrior1YearInstant46972948000JPY
AssetsCurrentYearInstant62322576000JPY
Accounts payable tradePrior1YearInstant718619000JPY
Accounts payable tradeCurrentYearInstant984221000JPY
Short term loans payablePrior1YearInstant3160536000JPY
Short term loans payableCurrentYearInstant2662100000JPY
Current portion of long term loans payablePrior1YearInstant8578056000JPY
Current portion of long term loans payableCurrentYearInstant9128116000JPY
Lease obligations clPrior1YearInstant13662000JPY
Lease obligations clCurrentYearInstant32510000JPY
Accounts payable otherPrior1YearInstant155296000JPY
Accounts payable otherCurrentYearInstant240462000JPY
Accrued expensesPrior1YearInstant63125000JPY
Accrued expensesCurrentYearInstant49203000JPY
Income taxes payablePrior1YearInstant556840000JPY
Income taxes payableCurrentYearInstant861707000JPY
Accrued consumption taxesPrior1YearInstant24991000JPY
Accrued consumption taxesCurrentYearInstant406000JPY
Advances receivedPrior1YearInstant398210000JPY
Advances receivedCurrentYearInstant496685000JPY
Deposits receivedPrior1YearInstant63494000JPY
Deposits receivedCurrentYearInstant58136000JPY
Provision for shareholder benefit program clPrior1YearInstant-JPY
Provision for shareholder benefit program clCurrentYearInstant76929000JPY
Provision for warranties for completed constructionPrior1YearInstant11482000JPY
Provision for warranties for completed constructionCurrentYearInstant12780000JPY
Other clPrior1YearInstant64378000JPY
Other clCurrentYearInstant66986000JPY
Current liabilitiesPrior1YearInstant13808694000JPY
Current liabilitiesCurrentYearInstant14670246000JPY
Long term loans payablePrior1YearInstant17429965000JPY
Long term loans payableCurrentYearInstant29791941000JPY
Lease obligations nclPrior1YearInstant27243000JPY
Lease obligations nclCurrentYearInstant85349000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant69896000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant99666000JPY
Provision for employee stock ownership plan trust nclPrior1YearInstant13925000JPY
Provision for employee stock ownership plan trust nclCurrentYearInstant29832000JPY
Net defined benefit liabilityPrior1YearInstant65041000JPY
Net defined benefit liabilityCurrentYearInstant73103000JPY
Deferred tax liabilitiesPrior1YearInstant302536000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Other nclPrior1YearInstant191185000JPY
Other nclCurrentYearInstant224598000JPY
Noncurrent liabilitiesPrior1YearInstant18099794000JPY
Noncurrent liabilitiesCurrentYearInstant30304492000JPY
LiabilitiesPrior1YearInstant31908489000JPY
LiabilitiesCurrentYearInstant44974739000JPY
Capital stockPrior1YearInstant2956131000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass