Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥28.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥20.3bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥19.6bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥21.0bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥22.0bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Operating income¥2.7bn2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥2.4bn2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥2.4bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥2.2bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥1.5bn2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥47.0bnat 2024-06-30Cons.Assets
Total assets¥44.2bnat 2023-06-30Cons.Assets
Total assets¥38.1bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥35.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥34.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total liabilities¥31.9bnat 2024-06-30Cons.Liabilities
Total liabilities¥29.0bnat 2023-06-30Cons.Liabilities
Net assets / equity¥15.1bnat 2024-06-30Cons.Net assets
Net assets / equity¥15.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥14.4bnat 2022-06-30dCons.Net assets
Net assets / equity¥13.6bnat 2021-06-30dCons.Net assets (5-year summary)
Net assets / equity¥12.8bnat 2020-06-30dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥9.1bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-06-30dCons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥491m2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥82m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥954m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥398m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥836m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥121m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.152023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.332022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.852020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.662019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥542023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.642019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥468.18at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥437.54at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥407.83at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥383.66at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥359.81at 2020-06-30dCons.Net assets per share (5-year summary)
Equity ratio32.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
ROE11.9%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE11.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE15.3%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
Employees73at 2024-06-30Cons.Number of employees
Employees48at 2023-06-30Cons.Number of employees
Employees49at 2022-06-30dCons.Number of employees
Employees47at 2021-06-30dCons.Number of employees
Employees52at 2020-06-30dCons.Number of employees
Revenue¥25.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥19.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥19.1bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥20.2bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥21.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.8bn2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥2.5bn2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥2.5bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥1.9bn2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥2.2bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥1.8bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.5bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥1.3bn2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥39.9bnat 2024-06-30StandaloneAssets
Total assets¥43.3bnat 2023-06-30StandaloneAssets
Total assets¥37.3bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥34.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥33.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥24.9bnat 2024-06-30StandaloneLiabilities
Total liabilities¥29.8bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥15.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥13.5bnat 2023-06-30StandaloneNet assets
Net assets / equity¥12.7bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥11.9bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥11.2bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥7.2bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥8.4bnat 2023-06-30StandaloneCash and deposits
EPS (basic)¥56.662023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.692022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.052021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.412019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥56.52023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.42019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥212023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥192022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥468.41at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥435.23at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥404.2at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥379.87at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥355.68at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio37.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued32,774,100at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees42at 2024-06-30StandaloneNumber of employees
Employees42at 2023-06-30StandaloneNumber of employees
Employees43at 2022-06-30dStandaloneNumber of employees
Employees41at 2021-06-30dStandaloneNumber of employees
Employees44at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-07-01 → 2024-06-30¥5m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥18m
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥10.4bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥1.2bn
Hotel Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥37m
Hotel Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentsegment assetsat 2024-06-30¥1.3bn
Hotel Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥31m
Real Estate Businessreportable segmentcapex2023-07-01 → 2024-06-30¥794m
Real Estate Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥88m
Real Estate Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentsegment assetsat 2024-06-30¥35.2bn
Real Estate Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥3.9bn
—segment totalemployeesat 2024-06-3051 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥794m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥125m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥36.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥3.9bn
Reconciling Itemsreconcilingcapex2022-07-01 → 2023-06-30¥46m
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥20m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥9.8bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥1.1bn
Hotel Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥37m
Hotel Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥152m
Hotel Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥152m
Hotel Businessreportable segmentsegment assetsat 2023-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2022-07-01 → 2023-06-30−¥8m
Real Estate Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥89m
Real Estate Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥20.1bn
Real Estate Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥20.1bn
Real Estate Businessreportable segmentsegment assetsat 2023-06-30¥33.1bn
Real Estate Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥3.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥126m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥34.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥3.5bn
—segment totalemployeesat 2024-06-3024 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,400
ItemContextValueUnit
Construction in progressCurrentYearInstant36044000JPY
Other ppePrior1YearInstant-JPY
Other ppeCurrentYearInstant4498000JPY
Accumulated depreciation other ppePrior1YearInstant-JPY
Accumulated depreciation other ppeCurrentYearInstant-3934000JPY
Other net ppePrior1YearInstant-JPY
Other net ppeCurrentYearInstant563000JPY
Property plant and equipmentPrior1YearInstant5853329000JPY
Property plant and equipmentCurrentYearInstant6809952000JPY
SoftwarePrior1YearInstant2765000JPY
SoftwareCurrentYearInstant7108000JPY
Intangible assetsPrior1YearInstant2765000JPY
Intangible assetsCurrentYearInstant7108000JPY
Investments in capitalPrior1YearInstant960000JPY
Investments in capitalCurrentYearInstant2320000JPY
Long term prepaid expensesPrior1YearInstant29950000JPY
Long term prepaid expensesCurrentYearInstant42159000JPY
Deferred tax assetsPrior1YearInstant122300000JPY
Deferred tax assetsCurrentYearInstant178221000JPY
Lease investment assets ioaPrior1YearInstant185422000JPY
Lease investment assets ioaCurrentYearInstant147814000JPY
Lease and guarantee depositsPrior1YearInstant105862000JPY
Lease and guarantee depositsCurrentYearInstant235698000JPY
Other ioaPrior1YearInstant525792000JPY
Other ioaCurrentYearInstant168816000JPY
Investments and other assetsPrior1YearInstant970288000JPY
Investments and other assetsCurrentYearInstant775030000JPY
Noncurrent assetsPrior1YearInstant6826383000JPY
Noncurrent assetsCurrentYearInstant7592090000JPY
AssetsPrior1YearInstant44237646000JPY
AssetsCurrentYearInstant46972948000JPY
Accounts payable tradePrior1YearInstant616338000JPY
Accounts payable tradeCurrentYearInstant718619000JPY
Short term loans payablePrior1YearInstant312400000JPY
Short term loans payableCurrentYearInstant3160536000JPY
Current portion of long term loans payablePrior1YearInstant7651408000JPY
Current portion of long term loans payableCurrentYearInstant8578056000JPY
Lease obligations clPrior1YearInstant10839000JPY
Lease obligations clCurrentYearInstant13662000JPY
Accounts payable otherPrior1YearInstant81090000JPY
Accounts payable otherCurrentYearInstant155296000JPY
Accrued expensesPrior1YearInstant22808000JPY
Accrued expensesCurrentYearInstant63125000JPY
Income taxes payablePrior1YearInstant427186000JPY
Income taxes payableCurrentYearInstant556840000JPY
Accrued consumption taxesPrior1YearInstant-JPY
Accrued consumption taxesCurrentYearInstant24991000JPY
Advances receivedPrior1YearInstant1151902000JPY
Advances receivedCurrentYearInstant398210000JPY
Deposits receivedPrior1YearInstant55344000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass